Question: Using the information provided in Exhibit 2; prepare the following statements in proper format including titles, and proper underlining: i) The detailed formal Cost of
- Using the information provided in Exhibit 2; prepare the following statements in proper format including titles, and proper underlining:
i) The detailed formal Cost of Goods Manufactured Statement for the year ended December 31, 2020.
ii) The detailed formal Traditional Income Statement for the year ended December 31, 2020.
| Drafted ESFs Statement of Operating Income for Ended December 31, 2020
| |
| Sales | $ 3,114,160 |
| Salesroom Utilities and Fuel | 6,491 |
| Office Equipment Depreciation | 8,400 |
| Other Administrative Expenses | 11,548 |
| Factory Miscellaneous Components | 13,142 |
| Manufacturing Maintenance Supplies | 17,373 |
| Production Cleaning Supplies | 24,993 |
| Manufacturing Maintenance | 25,224 |
| Property Taxes - Factory | 25,520 |
| Amortization - Factory Machinery | 28,555 |
| Office Maintenance | 38,718 |
| Shipping Costs | 42,893 |
| Furniture Accessories | 46,013 |
| Salesroom Building Depreciation | 48,600 |
| Fibber Filling | 50,856 |
| Promotional Materials | 120,283 |
| Factory Building Insurance | 62,013 |
| Salesroom Property Taxes and Insurance | 65,283 |
| Amortization-Factory Building | 68,750 |
| Advertising | 71,852 |
| Factory Utilities | 81,417 |
| Production Supervisor Salary | 90,000 |
| Salespeople Travel | 92,788 |
| Warehouse Wages | 152,817 |
| Sales Staff Commissions | 249,133 |
| Timber furniture components | 311,416 |
| Administrative Wages | 368,000 |
| Production payroll | 934,248 |
| Total Expenses and Costs | 3,056,326 |
| Operating Income | $ 57,834 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
