Question: Using the information provided on the Account Information sheet complete the following Financial Statments for Reed Geophysical Inc. for 2 0 2 0 1 .

Using the information provided on the Account Information sheet complete the following Financial Statments for Reed Geophysical Inc. for 2020
1. Statement of Income
2. Statement of Comprehensive Income
3. Statement of Changes in Equity
4. Statement of Financial Position
Account Name Balance (2023)
Income tax Expense $ 600,000
Decrease in property valulation 35,000
Property, Plant, Equipment ? Solve
Current Assets 6,500,000
Cost of Sales 9,500,000
Distribuiton Costs 900,000
Common Shares Issued 755,000
Finance Costs 110,000
Stock Option Compenstation 40,000
Profit before Taxes 1,730,000
Retained Earnings(end of year 2023)5,000,000
Dividends Paid 130,000
Other Income 40,000
Gross Profit 3,500,000
Share Captial (end of year 2023)3,395,000
Contributed surplus (beginnning of year 2023)60,000
Non-Current Liablilities 5,000,000
Change in Currency Translation(income)40,000
Retained Earnings(beginning of year 2023)4,000,000
Administrative Expenses 800,000
Total Liabilities 8,000,000
Total Assets 16,500,000
Current Asset - Components
Inventories 50% of Cost of Sales
Trade Receivables 15% of Cost of Sales
Prepaid expenses 2.5% of Cost of Sales
Cash and cash equivalents Solve
Current Liabilities - Components
Trade and other payables 25% of Cost of Sales
Short-term borrowings Solve
Current position of long-term borrowings 10% of Non-Current Liabilities
Reed Geophysical Inc.
Statement of Income
For the year ended December 31,2023
Revenue (Sales)
Cost of Sales
Gross Profit
Other income
Expenses
Administrative expenses
Distribution costs
Total Expenses
Finance costs
Total Expenses and Finance Costs
Profit before taxes
Income tax expense
Profit for the year
Reed Geophysical Inc.
Statement of Comprehensive Income
For the year ended December 31,2023
(in $)
Profit for the year -
Other comprehensive income/loss
Change in currency Translation
Decrease in property valuation
Total other comprehensive income/loss for the year
Total Comprehensive income
Reed Geophysical Inc.
Statement of Changes in Equity
For the year ended December 31,2023
(in $)
20232022
Share Capital
Balance at beginning of year
Common shares issued
Balance at end of year
Contributed Surplus
Balance at beginning of year
Stock option compensation
Balance at end of year
Retained Earnings
Balance at beginning of year
Profit applicable to common share holders
Dividends paid
Balance at end of year
Total Other Comprehensive Income/Loss for the year
Balance at beginning of year
Change in currency translation
Change in property revaluation (Decrease)
Balance at end of year
Total Equity
Reed Geophysical Inc.
Statement of Financial Position
As at December 31,2023
(in $)
Assets
Non-current assets
Property, plant, and equipment
Decrease in property revaluation
Total non-current assets
Current assets
Inventories (50% of Cost of Sales)
Trade Receivables (15% of Cost of Sales)
Prepaid expenses (2.5% of Cost 0f Sales)
Cash and cash equivalents (Solve)
Total current assets
Total assets
Equity and liabilities
Equity
Contributed equity
Share capital
Retained earnings
Other Comprehensive Income/Loss
Total equity
Non-current liabilities
Current liabilities
Trade and other payables (25% of Cost of Sales)
Short-term borrowings (Solve)
Current position of long-term borrowings (10% of Non-Current Liabilities)
Total current liabilities
Total liabilities
Total equity and liabilities

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!