Using the table below create SinCo's Income Statement for 2013 and 2014.(Do not round intermediate calculations. Round your answer to 2 decimal places.)

	2017	2018
Revenue	$4,000	4053
Cost of Good Sold	1,600	1,702
Depreciation	500	505
Inventory	300	352
SG&A	500	545
Interest Expenses	150	160
Common Stock and Paid-in Capital	2,200	2,200
Federal and State Taxes (35% of EBT)	400
Accounts Payable	300	315
Accounts Receivable	400	437
Net Fixed Assets	5,000	5269
Retained Earnings (Balance Sheet)	1,000
Long-Term Debt	2,000	2338
Notes Payable	1,000	855
Dividends Paid	410	410
Cash	800

What is SinCo's EBITDA for 2014?
What is SinCo's EBIT for 2014?
What is SinCo's Net Income for 2014?

Now uses the above table to create a Balance Sheet for 2013 and 2014

What is SinCo's 2014 Retained Earnings
What is Total Liabilities and Shareholders Equity
What is SinCo's Total Assets
What is SinCo's 2014 Cash
What is SinCo's 2014 Total Current Assets