Vertical and Horizontal analisis

ASSETS Current Assets Regular Checking Account Accounts Receivable Merchandise Inventory Total Current Assets Property and Equipment Furniture and Fixtures Equipment Computer Equipment Automobiles Buildings Accaim. Depreciation-Furniture Accum. Depreciation-Equipment Acc. Dep. Computer Equipment Accum. Depreciation-Automobil Accum. Depreciation-Buildings Total Property and Equipment Other Assets Deposits Total Other Assets Total Assets LIABILITIES AND CAPITAL S ABC, Inc Balance Shoot December 31, 2016 2017 2017 271,783.22 540,466.507 6,360.80 818.610.52 43,933.37 140,229.87 87.619.98 6,777.95 179,753.60 62,778.56 185.285.96 900,000.00 (6,630.00) (152.590.00) (63,402.00) (160,507,57) (411,000,00) 6,360,80 $ 2016 100 145698.81 83161 98 6,777.95 164,611.15 62,778.56 185,285.96 900,000.00 $ (6,630.00) $(152,590.00) S (63,402.00) $ (160,507.57) $.3381.000.000 6360.8 228960.79 555,324.05 790 645 64 R F FICA Tax Payable Sale Tax Income Tax Withheld Payable Federal Unemploymes Payable Disability Payable Driver Insurance Payable Income Tax Withheld 5% Payable Property Tax Payable Total Current Liabilities Total Long-Toms Liabilities Total Liabilities Capital Common Stock Paid-in Capital Retained Esmings Total Capital Total Liabilities & Capital ABC, Be Sh Doomber 31, 2016 2017 2017 12,769.07 428.271.08 441,000 15 377-570.37 BIK610.52 3,273.16 $35.00 294,00 3.11 32.20 241.64 2.438.08 105,693.00 25,000.00 246,877.37 5 2014 2787.1 2.88 8053 294 3.11 312 124.29 12149 105,693.00 25,000,00 150,577.71 55681.68 4536932.25 10937493 281.270.21 700645.64 ASSETS Current Assets Regular Checking Account Accounts Receivable Merchandise Inventory Total Current Assets Property and Equipment Furniture and Fixtures Equipment Computer Equipment Automobiles Buildings Accaim. Depreciation-Furniture Accum. Depreciation-Equipment Acc. Dep. Computer Equipment Accum. Depreciation-Automobil Accum. Depreciation-Buildings Total Property and Equipment Other Assets Deposits Total Other Assets Total Assets LIABILITIES AND CAPITAL S ABC, Inc Balance Shoot December 31, 2016 2017 2017 271,783.22 540,466.507 6,360.80 818.610.52 43,933.37 140,229.87 87.619.98 6,777.95 179,753.60 62,778.56 185.285.96 900,000.00 (6,630.00) (152.590.00) (63,402.00) (160,507,57) (411,000,00) 6,360,80 $ 2016 100 145698.81 83161 98 6,777.95 164,611.15 62,778.56 185,285.96 900,000.00 $ (6,630.00) $(152,590.00) S (63,402.00) $ (160,507.57) $.3381.000.000 6360.8 228960.79 555,324.05 790 645 64 R F FICA Tax Payable Sale Tax Income Tax Withheld Payable Federal Unemploymes Payable Disability Payable Driver Insurance Payable Income Tax Withheld 5% Payable Property Tax Payable Total Current Liabilities Total Long-Toms Liabilities Total Liabilities Capital Common Stock Paid-in Capital Retained Esmings Total Capital Total Liabilities & Capital ABC, Be Sh Doomber 31, 2016 2017 2017 12,769.07 428.271.08 441,000 15 377-570.37 BIK610.52 3,273.16 $35.00 294,00 3.11 32.20 241.64 2.438.08 105,693.00 25,000.00 246,877.37 5 2014 2787.1 2.88 8053 294 3.11 312 124.29 12149 105,693.00 25,000,00 150,577.71 55681.68 4536932.25 10937493 281.270.21 700645.64