WACC Estimation The following table gives the balance sheet for Travelers Inn Inc. (TII), a company...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/664933db59274_434664933dab72c4.jpg)
Transcribed Image Text:
WACC Estimation The following table gives the balance sheet for Travelers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains. Travelers Inn: (Millions of Dollars) Cash Accounts $ 10 Accounts payable 20 Accruals receivable Inventories 20 Short-term debt Current assets $ 50 Current liabilities Net fixed assets 50 Long-term debt Total assets $100 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) Retained earnings Total common equity Total liabilities and equity $ 10 15 0 $ 25 30 5 $ 10 30 $ 40 $100 The following facts also apply to TII: 1. The long-term debt consists of 29,412 bonds, each having a 20-year maturity, semiannual payments, a coupon rate of 7.6%, and a face value of $1,000. Currently, these bonds provide investors with a yield to maturity of 11.8%. If new bonds were sold, they would have an 11.8% yield to maturity. 2. TII's perpetual preferred stock has a $100 par value, pays a quarterly dividend per share of $2, and has a yield to investors of 10%. New perpetual preferred stock would have to provide the same yield to investors, and the company would incur a 3.05% flotation cost to sell it. 3. The company has 3.8 million shares of common stock outstanding, a price per share = P0 = $20, dividend per share = Do = $1, and earnings per share = EPSO = $5. The return on equity (ROE) is expected to be 10%. 4. The stock has a beta of 1.6. The T-bond rate is 5%, and RPM is estimated to be 5%. 5. TII's financial vice president recently polled some pension fund investment managers who hold TII's securities regarding what minimum rate of return on TII's common would make them willing to buy the common rather than TII bonds, given that the bonds yielded 11.8%. The responses suggested a risk premium over TII bonds of 3 percentage points. 6. TII is in the 25% federal-plus-state tax bracket. Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to estimate the company's WACC under the assumption that no new equity will be issued. Your cost of capital should be appropriate for use in evaluating projects that are in the same risk class as the assets TII now operates. Based on your analysis, answer the following questions. Do not round intermediate calculations. Round your answers to two decimal places. a. What are the current market value weights for debt, preferred stock, and common stock? (Hint: Do your work in dollars, not millions of dollars.) Debt Preferred stock Common stock Weight % b. What is the after-tax cost of debt? % % % c. What is the cost of preferred stock? % d. What is the required rotu teck using CADM2 WACC Estimation The following table gives the balance sheet for Travelers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains. Travelers Inn: (Millions of Dollars) Cash Accounts $ 10 Accounts payable 20 Accruals receivable Inventories 20 Short-term debt Current assets $ 50 Current liabilities Net fixed assets 50 Long-term debt Total assets $100 Preferred stock (50,000 shares) Common equity Common stock (3,800,000 shares) Retained earnings Total common equity Total liabilities and equity $ 10 15 0 $ 25 30 5 $ 10 30 $ 40 $100 The following facts also apply to TII: 1. The long-term debt consists of 29,412 bonds, each having a 20-year maturity, semiannual payments, a coupon rate of 7.6%, and a face value of $1,000. Currently, these bonds provide investors with a yield to maturity of 11.8%. If new bonds were sold, they would have an 11.8% yield to maturity. 2. TII's perpetual preferred stock has a $100 par value, pays a quarterly dividend per share of $2, and has a yield to investors of 10%. New perpetual preferred stock would have to provide the same yield to investors, and the company would incur a 3.05% flotation cost to sell it. 3. The company has 3.8 million shares of common stock outstanding, a price per share = P0 = $20, dividend per share = Do = $1, and earnings per share = EPSO = $5. The return on equity (ROE) is expected to be 10%. 4. The stock has a beta of 1.6. The T-bond rate is 5%, and RPM is estimated to be 5%. 5. TII's financial vice president recently polled some pension fund investment managers who hold TII's securities regarding what minimum rate of return on TII's common would make them willing to buy the common rather than TII bonds, given that the bonds yielded 11.8%. The responses suggested a risk premium over TII bonds of 3 percentage points. 6. TII is in the 25% federal-plus-state tax bracket. Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to estimate the company's WACC under the assumption that no new equity will be issued. Your cost of capital should be appropriate for use in evaluating projects that are in the same risk class as the assets TII now operates. Based on your analysis, answer the following questions. Do not round intermediate calculations. Round your answers to two decimal places. a. What are the current market value weights for debt, preferred stock, and common stock? (Hint: Do your work in dollars, not millions of dollars.) Debt Preferred stock Common stock Weight % b. What is the after-tax cost of debt? % % % c. What is the cost of preferred stock? % d. What is the required rotu teck using CADM2
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Two college instructors are interested in whether or not there is any variation in the way they grade math exams. They each grade the same set of 30 exams. The first instructor's grades have a...
-
MCR3UZUnit2: Functions Name: ASSIGNMENT #2: Lessons 2.1-2.9 / 20 marks 1. Consider the functions g(x) = 4x , 5 and x) = x3. 3) Find g(f(4)). b) Write an expression for g(f(x)). c) [s the relation...
-
Required: Sweet Shop Company is a chain of candy stores that has been in operation for the past ten years. For each of the following transactions give the accounting effects of the adjustments...
-
In Exercises determine which of the integrals can be found using the basic integration formulas you have studied so far in the text. (a) (b) (c) S x - 1 dx
-
Presented below and on page 348 are the purchases and cash payments journals for Richmond Co. for its first month of operations. In addition, the following transactions have not been journalized for...
-
Tamarisk, Inc. had the following transactions during the current period. Mar. 2 Issued 4,100 shares of $5 par value common stock to attorneys in payment of a bill for $24,600 for services performed...
-
Understand the marketing of services and other intangibles. pp. 443450 SELLING WHAT ISNT THERE: SERVICES AND OTHER INTANGIBLES p. 443
-
Calculating Taxes The Locker Co. had $273,000 in taxable income. Using the rates from Table 2.3 in the chapter, calculate the companys income taxes. What is the average tax rate? What is the marginal...
-
Facey Company can only make one product because of limited machine hours. Product A sales per unit is $85, variable cost is $40 and the product will require 4 machine hours to make one product. While...
-
A travel and tour company has two tables relating to customers: Families and Countries. Each tour offers a discount if a minimum number of people book at the same time. Write a query (sql oracle)to...
-
Do Homework - Topic 4 HW X + V X C A mathxl.com/Student/PlayerHomework.aspx?homeworkld=615199561&questionld=14&flushed=false&cld=6781679&back=DoAssignments.aspx Q G AVG Apps G Gmail Student Portal |...
-
the assessment include developing gantt chart, work breakdown structure and and all task 3 are related to its respective task 2. all the instructions are given in the assignment itself. Assessment...
-
Mens heights are normally distributed with mean 68.6in. and standard deviation 2.8in. Air Force Pilots The U.S. Air Force required that pilots have heights between 64 in. and 77 in. Find the...
-
Swain Athletic Gear (SAG) operates six retail outlets in a large Midwest city. One is in the center of the city on Cornwall Street and the others are scattered around the perimeter of the city....
-
ACC1810 - PRINCIPLES OF FINANCIAL ACCOUNTING Project 11: Chapter 11 - Stockholders' Equity Part B: Financial Statements The accounts of Rehearsal Corporation are listed along with their adjusted...
-
Match the term to the description. Outcome evaluation Focuses on the accomplishments and impact of a service, program, or policy and its effectiveness in attaining its outcomes set prior to...
-
After watching the Bill Gates Toilet videos 1 . How would you distribute these toilets in the world? 2 . What ethical and corporate social responsibility challenges ( CSR ) you might face in...
-
Modify the CYK algorithm so that it applies to any CFG, not just those in CNF.
-
Construct and interpret a 95% confidence interval for the unknown true slope of the regression line.
-
Construct and interpret a 95% prediction interval for a randomly chosen player with a 0.300 batting average. Is this prediction interval useful?
-
What is the size of the typical error in predicting the number of home runs, based on the players batting average?
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App