Janet Rowe graduated from high school five years ago with a background in agronomy. Janet had...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Janet Rowe graduated from high school five years ago with a background in agronomy. Janet had worked for a lawn care service until a year ago, when she decided to start her own business selling soil testing kits to homeowners. Janet had saved $20,000 during the past five years. She decided to invest the $20,000 in a proprietorship to sell the soil testing kits in her local community. Janet spent $2,000 for gas and other supplies. Janet calculated she needed at least $3,000 to make ends meet before she received the first check. Janet also spent $20,000 to pur- chase kits that will be placed in inventory. Janet's sister agreed to keep the books. Janet's father let her use the family garage for an office and agreed not to charge rent the first year. Janet purchased the following capital items to start the business. First, she purchased a service truck that cost $45,000, which she estimates will last for another five years. Second, she purchased her own storage tank for gasoline to be used for the truck, and that cost another $1,000. Third, she purchased a computer and some other office equip- ment for a total of $4,000. Janet's father was willing to lend her $15,000. The principal is to be repaid in 18 months. The interest rate is 4 percent per year. At the end of 12 months Janet will repay her father the interest for 12 months, but no principal. At the end of 18 months Janet will pay her father interest for 6 months, plus all principal owed on the loan. Janet borrowed the balance of what she needed from First National Bank. The loan was to be repaid in five equal, annual principal payments, with interest at an annual rate of 5 percent. At the end of the first year Janet's expenses were as follows: gas, oil, repairs and tires $10,000 and telephone $600. During her first year she purchased 1,000 kits at $50.00/kit that were in addition to the $20,000 spent on kits to start the business. The freight on the kits was $5,000. At the end of the first year of the business she had $20,000 in inventory. Her gross revenue from the business was $100,000. Kits sold that had been returned for a refund had been sold for $100.00. She had been making $50,000 per year when working at her previous job, and she calculated that she should make at least that much to justify the time spent in the business. Her sister spent about one day per week doing the office work, and Janet felt that she should be reimbursed at a rate of $50 per day for her efforts. Her sister worked 50 weeks and went on vacation for two weeks. Questions 1. Prepare a balance sheet as of the first day of business for Janet. The balance sheet is to be prepared after she purchased the assets needed to start the business and bor- rowed the money from her father and the bank. The date for the balance sheet is 12/31/2014. How much did she have to borrow from the bank? 2. Prepare an income statement for Janet's first year of business, 1/1/2015-12/31/2015. Make the following assumptions: Depreciate all fixed assets over five years and assume a salvage value of $0. Janet makes her payment to the bank. She also pays her father interest only on the loan from him. She makes both payments on 12/30/2015. Assume Janet does not pay Social Security tax on her sister's salary and that she does not have to pay any state and federal income taxes. 3. Prepare a balance sheet as of the end of the first year for Janet's business. Use the information provided on Janet Rowe's beginning balance sheet and income state- ment to complete an ending balance sheet for Janet Rowe. The ending balance sheet date is as of 12/31/2015. Note: You will need to calculate Janet's cash balance on 12/31/2015, because it is not $3,000. Make the following assumptions: The ending inventory is the same amount as her beginning inventory, $20,000. The ending inventory for Janet's supplies is the same amount as her beginning inventory, $2,000. Janet lives with her parents, which reduces her need for living expenses. She decided to withdraw $30,200 for family living expenses, because she is living at home with her parents. Janet was running a little low on cash at the end of 2015, so she charged $6,000 on the company credit card. 4. Prepare a statement of cash flows and a statement of owner's equity for Janet's first year of business. 5. Janet's principal payment on her long-term debt and her withdrawal for family living expenses exceeded her net income after taxes, but she did make the principal pay- ment on the loan. How did she make the payment? Discuss Janet's situation as she assesses her ability to make her payments in 2016. Janet Rowe graduated from high school five years ago with a background in agronomy. Janet had worked for a lawn care service until a year ago, when she decided to start her own business selling soil testing kits to homeowners. Janet had saved $20,000 during the past five years. She decided to invest the $20,000 in a proprietorship to sell the soil testing kits in her local community. Janet spent $2,000 for gas and other supplies. Janet calculated she needed at least $3,000 to make ends meet before she received the first check. Janet also spent $20,000 to pur- chase kits that will be placed in inventory. Janet's sister agreed to keep the books. Janet's father let her use the family garage for an office and agreed not to charge rent the first year. Janet purchased the following capital items to start the business. First, she purchased a service truck that cost $45,000, which she estimates will last for another five years. Second, she purchased her own storage tank for gasoline to be used for the truck, and that cost another $1,000. Third, she purchased a computer and some other office equip- ment for a total of $4,000. Janet's father was willing to lend her $15,000. The principal is to be repaid in 18 months. The interest rate is 4 percent per year. At the end of 12 months Janet will repay her father the interest for 12 months, but no principal. At the end of 18 months Janet will pay her father interest for 6 months, plus all principal owed on the loan. Janet borrowed the balance of what she needed from First National Bank. The loan was to be repaid in five equal, annual principal payments, with interest at an annual rate of 5 percent. At the end of the first year Janet's expenses were as follows: gas, oil, repairs and tires $10,000 and telephone $600. During her first year she purchased 1,000 kits at $50.00/kit that were in addition to the $20,000 spent on kits to start the business. The freight on the kits was $5,000. At the end of the first year of the business she had $20,000 in inventory. Her gross revenue from the business was $100,000. Kits sold that had been returned for a refund had been sold for $100.00. She had been making $50,000 per year when working at her previous job, and she calculated that she should make at least that much to justify the time spent in the business. Her sister spent about one day per week doing the office work, and Janet felt that she should be reimbursed at a rate of $50 per day for her efforts. Her sister worked 50 weeks and went on vacation for two weeks. Questions 1. Prepare a balance sheet as of the first day of business for Janet. The balance sheet is to be prepared after she purchased the assets needed to start the business and bor- rowed the money from her father and the bank. The date for the balance sheet is 12/31/2014. How much did she have to borrow from the bank? 2. Prepare an income statement for Janet's first year of business, 1/1/2015-12/31/2015. Make the following assumptions: Depreciate all fixed assets over five years and assume a salvage value of $0. Janet makes her payment to the bank. She also pays her father interest only on the loan from him. She makes both payments on 12/30/2015. Assume Janet does not pay Social Security tax on her sister's salary and that she does not have to pay any state and federal income taxes. 3. Prepare a balance sheet as of the end of the first year for Janet's business. Use the information provided on Janet Rowe's beginning balance sheet and income state- ment to complete an ending balance sheet for Janet Rowe. The ending balance sheet date is as of 12/31/2015. Note: You will need to calculate Janet's cash balance on 12/31/2015, because it is not $3,000. Make the following assumptions: The ending inventory is the same amount as her beginning inventory, $20,000. The ending inventory for Janet's supplies is the same amount as her beginning inventory, $2,000. Janet lives with her parents, which reduces her need for living expenses. She decided to withdraw $30,200 for family living expenses, because she is living at home with her parents. Janet was running a little low on cash at the end of 2015, so she charged $6,000 on the company credit card. 4. Prepare a statement of cash flows and a statement of owner's equity for Janet's first year of business. 5. Janet's principal payment on her long-term debt and her withdrawal for family living expenses exceeded her net income after taxes, but she did make the principal pay- ment on the loan. How did she make the payment? Discuss Janet's situation as she assesses her ability to make her payments in 2016.
Expert Answer:
Answer rating: 100% (QA)
1 Prepare a balance sheet as of the first day of business for Janet The balance sheet is to be prepared after she purchased the assets needed to start the business and borrowed the money from her fath... View the full answer
Related Book For
Posted Date:
Students also viewed these mathematics questions
-
For students who graduated from high school in 2013, their SAT math scores are approximately normally distributed with a mean of 514 points and a standard deviation of 118 points. a. A student who...
-
For students who graduated from high school in 2013, their SAT math scores were approximately normally distributed with a mean of 514 points and a standard deviation of 118 points (Source: College...
-
For students who graduated from high school in 2013, their SAT math scores are approximately normally distributed with a mean of 514 points and a standard deviation of 118 points. Their ACT math...
-
The Kay Company has the following Capital structure as at 31st March 2019. Based on Book Value Based on Market Value % Costs Debentures 300,000 330,000 ...
-
Redo Problem 14.16 with the following additional information. The old machine has been depreciated on a straight-line basis. The new machine will be depreciated under a seven-year MACRS class. The...
-
Explain how a concentration of credit risk may arise for trade accounts receivable.
-
Express the Henry's-law constants reported in Table 8.1 as \(H_{i, p c}\) and \(H_{i, c p}\). Dimensionless temperature, 0.9 0.8 0.7 0.6 K=1+ (0-1/2) 0.5 0.4 0.3 0.2 0.1 K = 1 0 0.2 0.4 0.6 0.8...
-
Use the data in problem 8 to create a Pareto diagram. Problem 8 In an apparel factory, every time a sewing machine breaks, the symptom is recorded. In the past 30 days, all of the sewing machine...
-
Murphee Manufacturing is considering purchasing a machine with an expected life of 8 years for $68,000. The machine has an estimated salvage value of $4,000, Murphee expects the new machine to...
-
Consider the following information for JJJ Company: In July, they purchased 100 units of stock at $4 each. In August, they purchased 140 units of stock at $6 each. In September, they sold 40 units of...
-
When a firm has multiple capital sources, what is the cost of capital? ANSWER Unselected The cost of the source with the lowest required return. Unselected The rate on the Treasury bond with the...
-
Why are separate bookkeeping systems required for each capitate plan? a. They are required under HIPAA's administrative safeguard rules. b. The integrity of the electronic network used for payments...
-
The cost of preferred stock equals its required rate of return, which is its _______ divided by its _________. ANSWER Unselected current market price; quarterly dividend Unselected annual dividend;...
-
A taxpayer has a tax liability of zero and no refund due prior to applying any tax credits. will the following credit return a refund? child tax credit. child and dependent care credit. Earned Income...
-
The Unit 4 Assignment asks you to consider theories of employee motivation, as described in Chapter 11 of the text. As mentioned in the Unit 3 Assignment, VP of Human Resources, Philip Thomas, has...
-
1. Determine the moment of the 10-lb force about, a. end A and b. end B of the beam. State whether the moment is clockwise (CW) or counter-clockwise (CCW). (30 points) A 10 lb 4 ft -8 ft B
-
What kind of rays are X-rays?
-
A racquetball is dropped from various heights, and the bounce height is recorded each time (see Table 40). Let f(x) be the bounce height (in inches) of the racquetball after it is dropped from an...
-
The percentages of American adults who have earned an annual salary over $200,000 at least once in their lives are shown in Table 14 for various years. Let p be the percentage of American adults at...
-
The percentages of Americans who gamble online are shown in Table 47 for various age groups. Let y be the percentage of Americans who gamble online at age x years. a. Construct a scatterplot. b. Find...
-
Sumitomo Cable manufactures various types of aluminum and copper cables which it sells directly to retail outlets through its distribution channels. The manufacturing process for producing cables...
-
The Cooper Furniture Company of Potomac, Maryland, assembles two types of chairs (Recliners and Rockers). Separate assembly lines are used for each type of chair. Classify each cost item (AI) as...
-
The following data are for Marvin Department Store. The account balances (in thousands) are for 2017. 1. Compute (a) the cost of goods purchased and (b) the cost of goods sold. 2. Prepare the income...
Study smarter with the SolutionInn App