We are evaluating a project that costs $2,130,000, has a 8-year life, and has no salvage...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
We are evaluating a project that costs $2,130,000, has a 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 90,600 units per year. Price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25 percent, and we require a return of 11 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 450-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow $ 434,017.50 $ 103,454.06 Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change We are evaluating a project that costs $2,130,000, has a 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 90,600 units per year. Price per unit is $38.85, variable cost per unit is $23.95, and fixed costs are $860,000 per year. The tax rate is 25 percent, and we require a return of 11 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 450-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow $ 434,017.50 $ 103,454.06 Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Write a program that takes the name of an image file as a command-line argument, and creates and shows three Picture objects, one that contains only the red components, one for green, and one for...
-
If a ski lift raises 100 passengers averaging 660 N in weight to a height of 150 m in 60.0 s, at constant speed, what average power is required of the force making the lift?
-
Give three potential explanations of why moneylenders charge high interest rates. How do the different explanations affect your assessment of the efficiency and equity of informal credit markets?
-
How do patient safety tools become ineffective when employees do not feel free to fully communicate? Healthcare organizations have invested in many tools to promote patient safety, but are they...
-
X-treme Vitamin Company is considering two investments, both of which cost $10,000. The cash flows are as follows: a. Which of the two projects should be chosen based on the payback method? b. Which...
-
EX16_XL_CH04_GRADER_CAP_HW - Rockville Auto Sales 1.3 Project Description: You work for Rockville Auto Sales and have been asked to aid in the development of a spreadsheet to manage sales and...
-
Toyota Motor Corporation is planning to introduce a new hybrid car model. The company estimates that the total manufacturing costs for the first year will include direct materials of $800,000, direct...
-
An investor started a calendar spread in November 2020 with a short position in 1-year European put and a long position in 2-year European put. Both puts are on the same non-dividend-paying stock and...
-
[4(13m+5)+6] 5. (3 marks) Find 3m+5)+6] and d|4 |4(13m+5)+6 in terms of m 13 13 where m is an integer. Justify your answers. 6. (5 marks) Find all sets (if any) with A-B = B. Justify your answer.
-
Consider the phenomenon of workplace politics. What are some contributing factors and how might an organizational manager reduce the impact of workplace politics?
-
Public safety a problem needing perspective By Spencer van Vloten | Opinion | April 24th 2023 Public safety is an emotionally and politically charged issue, but how much cause for concern is there...
-
Your mother was diagnosed with Alzheimer's last year.At first it wasn't too bad, but now your Mom confuses the identity of her son, sometimes mistaking him for her husband who passed away two (2)...
-
Using the following information, calculate the expected return and standard deviation of a portfolio with 50 percent in ABC and 50 percent in DEF. Then calculate the expected return and standard...
-
Selected condensed data taken from a recent statement of financial position of Morino Ltd. are as follows. MORINO LTD. Statement of Financial Position (partial) Other current assets...
-
What are the main categories of quality costs that a business may incur and why is it useful to categorise them? (R-3)
-
Completing a Statement of Financial Position and Inferring Net Earnings LO1-1 Terry Lloyd and Joan Lopez organized Read More Store as a corporation; each contributed $50,000 cash to start the...
-
Analyzing Revenues and Expenses and Preparing a Statement of Earnings LO1-1 Assume that you are the owner of The University Shop, which specializes in items that interest students. At the end of...
Study smarter with the SolutionInn App