We are evaluating a project that costs $2,220,000, has a 8-year life, and has no salvage...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
We are evaluating a project that costs $2,220,000, has a 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 94,700 units per year. Price per unit is $39.03, variable cost per unit is $24.10, and fixed costs are $869,000 per year. The tax rate is 23 percent, and we require a return of 11 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 300-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change We are evaluating a project that costs $2,220,000, has a 8-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 94,700 units per year. Price per unit is $39.03, variable cost per unit is $24.10, and fixed costs are $869,000 per year. The tax rate is 23 percent, and we require a return of 11 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 300-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
As the company accountant, the management of Nickle Company asks you to explain (a) the concept of reasonable assurance in internal control and (b) the importance of the human factor in internal...
-
Three chains act in the bracket such that they create a resultant force having a magnitude of 500 lb. if two of the chains are subjected to know forces, as shown, determine the orientation ? of the...
-
If four metersticks were stacked on a table with \(10 \mathrm{~cm}, 15 \mathrm{~cm}, 30 \mathrm{~cm}\), and \(50 \mathrm{~cm}\), respectively, hanging over the edge, as shown in \(\boldsymbol Figure...
-
Clearly, this phase is very dependent upon the people on your team. APF gives team members great discretion in completing their work. If you were managing an APF project, how would you balance your...
-
Monochlorobenzene (M) is produced commercially by the direct catalytic chlorination of benzene at 40?C and 120 kPa absolute. In the process, dichlorobenzene (D) is generated as a co product: Liquid...
-
Find the complex number ( Express your answer in the form a; + bi. [0'5
-
Elija la mejor respuesta para cada una de las siguientespreguntas:10. El 1 de mayo de 2017, Dietrich Company tena un inventarioinicial de 300 unidades con un costo unitario de ? 3,50. Durantem 1...
-
Consider the following quality control policy and identify the quality control element to which it relates: "Designate individuals as specialists to serve as authoritative resources; provide...
-
Why is it important to understand the nature of the clients business when conducting an audit of financial statement accounts?
-
What is the main function of a governor? How does it differ from that of a flywheel?
-
What are the major differences between the attestation standards and the generally accepted auditing standards?
-
What are the various types of governors?
-
What cost concept used in applying the cost-plus method to product pricing includes total manufacturing costs and total selling and administrative expenses in the "cost" amount to which the markup is...
-
Find the APR in each of the following cases: NUMBER OF TIMES COMPOUNDED Semiannually Monthly Weekly Infinite EAR APR 10.4% 8.9 11.6 15.4
-
The following information relates to Karin Weigel Co. for the year 2006. Instructions After analyzing the data, prepare an income statement and a retained earnings statement for the year ending...
-
Griswold Inc.. a public camping ground near the Boundary Waters Canoe Area, has compiled the following financial information as of December 31. 2006. Instructions (a) Determine Griswold's net income...
-
Lynn Close is the bookkeeper for Sanculi Company. Lynn has been trying to get the balance sheet of Sanculi Company to balance. Sanculi's balance sheet is as follows. Instructions Prepare a correct...
Study smarter with the SolutionInn App