Question: What formulas should I be using on Excel to calculate the following if I have the 10K info? Please state what formula I should be
What formulas should I be using on Excel to calculate the following if I have the 10K info? Please state what formula I should be using for the cells, thank you.
| Operating taxes |
| NOPLAT |
| Increase in working capital |
| Capital expenditures |
| Free cash flow |
| WACC | ||||||
| Proportion | After-tax | Contribution | ||||
| Market value, | of total | Cost of | Marginal | cost of | to weighted | |
| Source of capital | $ million | capital, % | capital, % | tax rate, % | capital, % | average, % |
| Debt | ||||||
| Equity | ||||||
| Total Capital |
| Unit: $ million | Year | ||
| 1 | 2 | 3 | |
| Free cash flow (FCF) | |||
| Discounted FCF | |||
| Continuing value | |||
| PV of explicit FCFs | |||
| PV of continuing value | |||
| PV of operations | |||
| Midyear adjustment | |||
| PV of nonoperating assets | |||
| Total value of the firm |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
