Question: When I valued Reckitt Benckiser using the valuation model, the DFC and RIVM valuations were higher than the current stock price. The DDM valuation, on

When I valued Reckitt Benckiser using the valuation model, the DFC and RIVM valuations were higher than the current stock price. The DDM valuation, on the other hand, is lower than the current price.
The current market price is 62 pounds and my DDM valuation is 58, my DCF valuation is 90 and my RIVM valuation is 82. Shouldn't all three models indicate an over-valuation over an under-valuatio?

Risk free rate Equity risk premium Beta Cost of equity Perpetuity growth rate Market value of: Debt Equity DIVIDEND DISCOUNT MODEL m 2021A Dividends paid Discount factor NPV Total NPV of Dividends Shares in issue DDM DISCOUNTED CASH FLOW MODEL 2021A m Net income Depreciation Working capital Capital spending Post-tax interest RESIDUAL INCOME MODEL Opening book value Net income Equity charge Residual income Discount factor PV Total PV

Risk free rate Equity risk premium Beta Cost of equity Perpetuity growth rate Market value of: Debt Equity Post-tax cost of debt WACC Share price (market) Shares in issue (m) Market cap 3.00% 5.70% 0.26 4.47% 1.50% 8,373 44,841 1.7% 4.0% 62.68 715.4 44841.272

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Dividend Discount Model DDM 1 Historical and forecasted dividends 2021 actual dividend 1246m 2022 fo... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...

Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...

Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...

Why do we need Normalization? How many forms of Normalization exist? What is the minimum normal form required? Describe each normal form List Normalization conversion process

Dr. Adinombe Watage, deputy director of the Family Planning Research Center in Nigeria's Over-the-River Province, was assigned the task of organizing and training five teams of field workers to...

In Exercises 116, evaluate each algebraic expression for the given value or values of the variable(s). x 2 + 5x, for x = 6

Determine whether or not there is a statistically significant difference in ???????? and ???????? suggested by each of the confidence intervals in Exercise 6.63.

Briefly describe some of the similarities and differences between U.S. GAAP and iGAAP with respect to the accounting for pensions.

1. (LESSOR ENTRIES FOR FINANCING LEASE WITH A GUARANTEED RESIDUAL) The following facts pertain to a non-cancelable lease agreement between Ace Leasing Company and King Company, a lessee. Commencement...

On January 4, 2015, an FI has the following balance sheet (rates = 8 percent) DGAP = [8 (396/450)4] = 4.48 years > 0 The FI manager thinks rates will increase by 0.55 percent in the next three...

how did they get $720? Saturn Co. sells electronics and warranties to its customers. Saturn sold a TV and a two-year warranty to its customer for $900. The TV has a standalone price of $800 and the...

The Bonggang Bonggang Bang Bang Shop makes three basic types of noisemakers: Beng, Bang, and Bong. A Beng can be made in 30 minutes and has a feather attached to it. A Bang requires 15 minutes, has...

Question 8 Refer to Step 3.3. In the "Constrained " or "Long Only" version of the optimal risky portfolio , what is the portlolio standard deviation ? Write your answer as a percentage , with no...

Answer the following question with detail explanation including example of experience of utilizing concurrent engineering in a development process. What were some of the roadblocks encountered in the...

Management at the Terrain Corporation is implementing a new just-in-time production system to achieve and maintain low inventory levels. This will help the company to reduce costs and increase...

Risk-neutral probabilities are always Select one: O equal to atomic prices O less than physical probabilities O equal to forward atomic prices O negative O equal to physical probabilities

Help with questions 28-32 please. THE FOLLOWING DATA APPLY TO ITEMS 27-32: Welton Manufacturing Company prepares its montly income statements on the basis of ACTUAL costs for the period. The...

In each of the following independent cases, document the system using whatever technique(s) your instructor specifies. a. Dreambox Creations (www.dreamboxcreations.com/) in Diamond Bar, California,...

Refer to Problem 2.12. Assume that Walmart has accounted for the value of the land at acquisition cost and sells the land on December 31, 2018,for a two-year note receivable with a present value of...

Assume that on December 31, 2017, The Coca-Cola Company borrows money from a consortium of banks by issuing a $900 million promissory note. The note matures in four years on December 31, 2021, and...

Refer to the websites and the Form 10-K reports of Home Depot (www.homedepot.com) and Lowes (www.lowes.com). Compare and contrast their business strategies.

What are the most positive or most negative things you remember about your own adolescence? Who do you credit or blame more your parents or your peers?

Which dream theory best explains why we often dream of daily things weve seen or done?

In interpreting dreams, Freud was most interested in their information-processing function. physiological function. manifest content, or story line. latent content, or hidden meaning.