With the information below, calculate the A/R days, Inventory Days and the A/P days, and with this
Fantastic news! We've Found the answer you've been seeking!
Question:
With the information below, calculate the A/R days, Inventory Days and the A/P days, and with this information, calculate the Cash Cycle. Use 2015 data.
Balance Sheet | |||||
2014 | 2015 | 2014 | 2015 | ||
Cash | $123,700 | $87,051 | A/P | $1,389,070 | $1,676,900 |
A/R | $1,234,500 | $1,435,000 | N/P | $391,330 | $522,505 |
Inventory | $1,135,300 | $1,534,500 | |||
Total CA | $2,493,500 | $3,056,551 | Total CL | $1,780,400 | $2,199,405 |
Net FA | $1,786,800 | $2,087,900 | LT Debt | $1,234,900 | $1,416,790 |
Equity | $1,265,000 | $1,528,256 | |||
Total Assets | $4,280,300 | $5,144,451 | Total Liab. & Equity | $4,280,300 | $5,144,451 |
Income Statement | 2015 | ||||
Revenues | $12,456,430 | ||||
Cost of Goods Sold | $9,807,650 | ||||
Gross Profit | $2,648,780 | ||||
Expenses | $1,087,600 | ||||
Depreciation | $887,640 | ||||
EBIT | $673,540 | ||||
Interest Expense | $234,780 | ||||
Taxable Income | $438,760 | ||||
Taxes (40%) | $175,504 | ||||
Net Income | $263,256 |
Related Book For
Posted Date: