Worksheet for the Restatement of Swisscom's Financial Statements from IFRS to U.S. GAAP (2) (3) Reconciling...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Worksheet for the Restatement of Swisscom's Financial Statements from IFRS to U.S. GAAP (2) (3) Reconciling Adjustments Debit Credit Consolidated Statement of Operations Net revenues Capitalized cost and changes in inventories Total.... Goods and services purchased Personnel expenses.... Other operating expenses Depreciation and amortization Restructuring charges. Total operating expenses Operating income.. Interest expense Financial income. Income (loss) before income taxes and equity in net loss of affiliated companies.. Income tax expense ... Income (loss) before equity in net loss of affiliated companies. Equity in net loss of affiliated companies..... Net income (loss)... Consolidated Retained Earnings Statement Retained earnings, 1/1 Net loss..... Profit distribution declared Conversion of loan payable to equity Retained earnings, 12/31 Consolidated Balance Sheet Assets Current assets Cash and cash equivalents Securities available for sale Trade accounts receivable.. Inventories Other current assets Total current assets (1) IFRS 9,842 277 10,119 1,666 2,584 2,090 1,739 1,726 9,805 314 (428) 25 (89) (90) (325) (415) (151) (415) (1,282) 3,200 1,352 256 51 2,052 169 34 2,562 U.S. GAAP Non-current assets Property, plant and equipment Investments .... Other non-current assets. Total non-current assets Total assets Liabilities and shareholders' equity Current liabilities Short-term debt..... Trade accounts payable Accrued pension cost.. Other current liabilities Total current liabilities Long-term liabilities Long-term debt...... Finance lease obligation Accrued pension cost.. Accrued liabilities Other long-term liabilities.. Total long-term liabilities Total liabilities Shareholders' equity Retained earnings .... Unrealized market value adjustment on securities available for sale Cumulative translation adjustment Total shareholders' equity.... Total liabilities and shareholders' equity 11,453 1,238 220 12,911 15,473 1,178 889 789 2,213 5,069 6,200 439 1,488 709 338 9,174 14,243 1,352 39 (161) 1,230 15,473 Use the information on the last two pages to calculate each of the following ratios using the IFRS balance sheet information on the next page. Type in the calculations and answers. Example. A/B=? 38. 39. Operating income/Net revenues 40. Operating income/Total assets 41. Net income/Net revenues 42. 43. Net income/Total shareholders' equity Operating income/Total shareholders' equity Current assets/Current liabilities 44. Total liabilities/Total shareholders' equity 45. Which of these ratios is most (least) affected by the accounting standards used? Written Response Worksheet for the Restatement of Swisscom's Financial Statements from IFRS to U.S. GAAP (2) (3) Reconciling Adjustments Debit Credit Consolidated Statement of Operations Net revenues Capitalized cost and changes in inventories Total.... Goods and services purchased Personnel expenses.... Other operating expenses Depreciation and amortization Restructuring charges. Total operating expenses Operating income.. Interest expense Financial income. Income (loss) before income taxes and equity in net loss of affiliated companies.. Income tax expense ... Income (loss) before equity in net loss of affiliated companies. Equity in net loss of affiliated companies..... Net income (loss)... Consolidated Retained Earnings Statement Retained earnings, 1/1 Net loss..... Profit distribution declared Conversion of loan payable to equity Retained earnings, 12/31 Consolidated Balance Sheet Assets Current assets Cash and cash equivalents Securities available for sale Trade accounts receivable.. Inventories Other current assets Total current assets (1) IFRS 9,842 277 10,119 1,666 2,584 2,090 1,739 1,726 9,805 314 (428) 25 (89) (90) (325) (415) (151) (415) (1,282) 3,200 1,352 256 51 2,052 169 34 2,562 U.S. GAAP Non-current assets Property, plant and equipment Investments .... Other non-current assets. Total non-current assets Total assets Liabilities and shareholders' equity Current liabilities Short-term debt..... Trade accounts payable Accrued pension cost.. Other current liabilities Total current liabilities Long-term liabilities Long-term debt...... Finance lease obligation Accrued pension cost.. Accrued liabilities Other long-term liabilities.. Total long-term liabilities Total liabilities Shareholders' equity Retained earnings .... Unrealized market value adjustment on securities available for sale Cumulative translation adjustment Total shareholders' equity.... Total liabilities and shareholders' equity 11,453 1,238 220 12,911 15,473 1,178 889 789 2,213 5,069 6,200 439 1,488 709 338 9,174 14,243 1,352 39 (161) 1,230 15,473 Use the information on the last two pages to calculate each of the following ratios using the IFRS balance sheet information on the next page. Type in the calculations and answers. Example. A/B=? 38. 39. Operating income/Net revenues 40. Operating income/Total assets 41. Net income/Net revenues 42. 43. Net income/Total shareholders' equity Operating income/Total shareholders' equity Current assets/Current liabilities 44. Total liabilities/Total shareholders' equity 45. Which of these ratios is most (least) affected by the accounting standards used? Written Response
Expert Answer:
Answer rating: 100% (QA)
Answer Date Name of account Debit Credit a Property plant and equipment 54 Depreciation and amortization 5 Interest expense 13 Retained earnings 46 b Property plant and equipment 107 Other longterm li... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
ASSETS CURRENT ASSETS Cash and Cash Equivalents Assets Whose Use is Limited Patients Accounts Receivable (Net of $1,300,000 Allowance for Doubtful Accounts) Other Receivables Inventories Prepaid...
-
Balance Sheet Assets Current Assets Cash Short-term Investments Accounts Receivable Inventory Other Current Assets Total Current Assets Property and Equipment, Net Other Assets Total Assets...
-
Below are transactions for the month of January, the company's first month of operations: It uses the straight-line method for depreciation and amortization. 1 2 3 4 5 6 7 8 9 10 11 01-Jan 01-Jan...
-
What constant should replace the question mark in this system so that the solution set is {(1, 1, 1)}? 2x - 3y + -5x + 2y z = 0 - 2 = x + y + 2z = ? 4 -4
-
List types of commonly used conventional files. Which of these are temporary files?
-
What percent of U.S. adults have one or more tattoos? The Harris Poll conducted an online survey of 2302 adults and found 29% of respondents had at least 1 tattoo. According to the published report,...
-
Determine whether the following can be probability distributions of a random variable that can take on only the values of 0,1 , and 2 : (a) \(f(0)=0.34 \quad f(1)=0.34\) and \(f(2)=0.34\). (b)...
-
Are Americans superstitious? A Harris (Feb. 2013) poll of over 2,000 adult Americans was designed to answer this question. One survey item concerned the phrase "see a penny, pick it up, all day long...
-
What is the value of a project that generates a cash flow of $50,000 in the first month, with the cash flows growing at 0.35% per month forever? The interest rate is 10.8%.
-
Identify at least one researchable question for each of the following issues (in questions 612). 6. A cable network has just entered into an agreement granting it the right to show reruns of a hit TV...
-
What is the charge q1? What is the charge q2? = =qlto 9 (93) c = 2 = 3qlt B
-
The international gold standard worked well until ____. a) World War I b) 1940 c) 1968 d) 1975
-
The electric machinery case involved ________. a) a cartel b) covert collusion c) cutthroat competition d) none of the above.
-
Running mounting current account deficits is analogous to ______. a) running up debt on a credit card b) taking money out of one pocket and putting it in another c) owing money to ourselves d)...
-
Practical Application: If you ran a restaurant located very near several retirement communities, how would you practice price discrimination? Hint: Did someone just say Early Bird Special, or was...
-
Which statement is false? a) The cigarette and auto industries have high concentration ratios. b) OPEC is a cartel. c) Most oligopolies engage in outright collusion. d) None of the above.
-
A company has the following balances on December 31, 2024, before any year-end adjustments: Accounts Receivable = $80,000; Allowance for Uncollectible Accounts = $1,100 (credit). The company...
-
Modify the CYK algorithm so that it applies to any CFG, not just those in CNF.
-
How might an analyst obtain the most recent financial statements for a foreign company in which he or she is interested?
-
In selecting an accounting policy for a transaction, which of the following is the first level within the hierarchy of guidance that should be considered? a. The most recent pronouncements of other...
-
What happens if a significant amount of held-to-maturity investments is reclassified as available-for-sale?
-
OBB Personenverkehr (OBB), the Austrian state-owned railway, carries about 235 million passengers a year on routes within wholly owned by OBB Holding Group, which in turn, is wholly owned by the...
-
Jose Medellin participated in the rape and murder of two teenage girls in Houston, Texas. He was arrested and read his Miranda rights, and he confessed. At the time, he was not informed that he could...
-
The United States brought a lawsuit requesting forfeiture of a \($38.5\) million jet purchased by Teodoro Nguema Obiang Mangue (Nguema) because the government believed the jet had been purchased with...
Study smarter with the SolutionInn App