Question: Write a narrative/Explanation on the Balance sheet. BALANCE SHEET Assets Beginning 01/06/2018 - Ending 31/5/2019 Beginning 01/06/2019 - Ending 31/5/2020 Percent Change Cash $ 40,000
Write a narrative/Explanation on the Balance sheet.
BALANCE SHEET
| Assets | Beginning 01/06/2018 - Ending 31/5/2019 | Beginning 01/06/2019 - Ending 31/5/2020 | Percent Change |
| Cash | $ 40,000 | $40,000 | 0% |
| Account Receivable | 101,000 | $85,000 | -16% |
| Inventories | 300,000 | 300,000 | 0% |
| Total Current Asset | 441,000 | 425,000 | -4% |
| Equipment | 19,000 | 21,000 | -10% |
| Intangibles | 50,000 | 50,000 | 0% |
| Total Assets | 510,000 | 496,000 | -3% |
|
| |||
| Liabilities |
| ||
| Accounts Payable | 138,000 | 131,000 | -5% |
| Other Current Liabilities | 6,000 | 5,500 | -8% |
| Total Current Liabilities | 144,000 | 136,500 | -6% |
| Long-Term Debt | 14,000 | 14,000 | 0% |
| Other Long-Term Liabilities | 2,000 | 1,500 | -25% |
| Total Liabilities | 160,000 | 152,000 | -5% |
|
|
|
|
|
| Equity |
|
|
|
| Common Stock | 110,000 | 110,000 | 0% |
| Retained Earnings | 209,000 | 203,000 | -3% |
| Treasury Stock | - | - | - |
| Paid in Capital & other | 31,000 | 31,000 | 0% |
| Total Equity | 350,000 | 344,000 | -2% |
|
|
|
|
|
| Total Liabilities and Equity | $510,000 | 496,000 | -3% |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
