Question: XYZ Ltd. is considering a project which requires an initial investment of Rs. 800 lakhs. The projected revenues and expenses before depreciation and taxes for
XYZ Ltd. is considering a project which requires an initial investment of Rs. 800 lakhs. The projected revenues and expenses before depreciation and taxes for the next five years are as follows:
Year | Revenues (Rs. in lakhs) | Expenses (Rs. in lakhs) |
1 | 300 | 100 |
2 | 320 | 110 |
3 | 350 | 120 |
4 | 360 | 130 |
5 | 370 | 140 |
The project will be depreciated using the Written Down Value method at 15%. The cost of capital is 12%. The scrap value at the end of the project is Rs. 50 lakhs. The tax rate is 25%.
Requirements:
- Calculate the annual depreciation using the Written Down Value method.
- Determine the taxable income for each year.
- Compute the tax payable and after-tax earnings.
- Calculate the net cash flow for each year.
- Determine the Net Present Value (NPV) and Internal Rate of Return (IRR) of the project.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
