Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Nurse Triage Salaries	$ 523,800	$ 549,990	$ 577,490	$ 606,364	$ 636,682	$ 668,516
Forecasted ER Cost Reductions	$ 400,000	$ 800,000	$ 848,000	$ 900,577	$ 955,512	$ 1,013,798
New IT Specialist's Salary	$ 150,000	$ 154,500	$ 159,135	$ 163,909	$ 168,826	$ 173,891
Costs of Facility Renovations	$ 30,000	$ -	$ -	$ -	$ -	$ -
Necessary Capital Equipment Purchases	$ 117,000	$ 3,510	$ 3,510	$ 3,510	$ 3,510	$ 3,510
Net Cash Flow:	1,220,800	1,508,000	1,588,135	1,674,360	1,764,530	1,859,715
Present Values of Net Cash Flows:
Net Present Value:
Internal Rate of Return (IRR):
Modified Internal Rate of Return (MIRR):
Payback Period (# years):
Discounted Payback Period (# years):

What would be the net present values of net cash flow, net present value, internal rate of return, modified internal rate of return, payback period, and discounted payback period for year 0, year 1, year 2, year 3, year 4, and 5?