Revenue Expenses Net income Cash Receivable and inventory Patented technology (noncurrent assets) Equipment (noncurrent assets) Total...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Revenue Expenses Net income Cash Receivable and inventory Patented technology (noncurrent assets) Equipment (noncurrent assets) Total assets Liabilities Common stock (book value is $ 1 per share) Additional paid up capital Retained earnings Year Ending 31 Dec 2020 XYZ LLC (figures in $) Total liabilities & equity 55,000 45,000 10,000 12,000 77,000 90,000 120,000 299,000 25,000 90,000 77,000 107,000 299,000 Star LLC (figures in $) 65,000 61,000 4,000 11,000 95,000 65,000 75,000 246,000 26,000 80,000 95,000 45,000 246,000 Star LLC's equipment was actually $ 55,000 and patented technology as $ 75,000. Fair value of receivables and inventory for Star LLC was $ 105,000. XYZ LLC acquired all common stock of Star LLC by issuing 12,000 shares of $ 1 par value and having $ 16 as fair value and taking a loan of $ 75,000. Any undervalued noncurrent assets should be amortized spanning a five year period. Any access of consideration transferred over fair value should be amortized over ten years. Following figures are assumed for the next two years: XYZ LLC Net income for 2021 Dividends declared for 2021 Net income for 2022 Dividends declared for 2022 20,000 5,000 22,000 6,000 Star LLC 8,000 4,000 9,000 4,000 A. Calculate goodwill from the above information. Show goodwill calculation with both the methods of accounting equation. B. Prepare statement of consolidated retailed earnings (for years 2021 & 2022). C. Prepare balance sheet for XYZ LLC (for year ending 31 Dec 2020). Revenue Expenses Net income Cash Receivable and inventory Patented technology (noncurrent assets) Equipment (noncurrent assets) Total assets Liabilities Common stock (book value is $ 1 per share) Additional paid up capital Retained earnings Year Ending 31 Dec 2020 XYZ LLC (figures in $) Total liabilities & equity 55,000 45,000 10,000 12,000 77,000 90,000 120,000 299,000 25,000 90,000 77,000 107,000 299,000 Star LLC (figures in $) 65,000 61,000 4,000 11,000 95,000 65,000 75,000 246,000 26,000 80,000 95,000 45,000 246,000 Star LLC's equipment was actually $ 55,000 and patented technology as $ 75,000. Fair value of receivables and inventory for Star LLC was $ 105,000. XYZ LLC acquired all common stock of Star LLC by issuing 12,000 shares of $ 1 par value and having $ 16 as fair value and taking a loan of $ 75,000. Any undervalued noncurrent assets should be amortized spanning a five year period. Any access of consideration transferred over fair value should be amortized over ten years. Following figures are assumed for the next two years: XYZ LLC Net income for 2021 Dividends declared for 2021 Net income for 2022 Dividends declared for 2022 20,000 5,000 22,000 6,000 Star LLC 8,000 4,000 9,000 4,000 A. Calculate goodwill from the above information. Show goodwill calculation with both the methods of accounting equation. B. Prepare statement of consolidated retailed earnings (for years 2021 & 2022). C. Prepare balance sheet for XYZ LLC (for year ending 31 Dec 2020).
Expert Answer:
Answer rating: 100% (QA)
a Calculate good will from above Information Ahir vake ... View the full answer
Related Book For
Accounting
ISBN: 978-0324188004
21st Edition
Authors: Carl s. warren, James m. reeve, Philip e. fess
Posted Date:
Students also viewed these accounting questions
-
Compare the number of new businesses per 10,000 residents between Professional and Agriculture SA3s (both in 2011). The p-value (2 decimal places) obtained after performing a one-tailed t-test for...
-
XYZ Corporation reported earnings per share of $2.00 in 2008. In 2009, XYZ Corporation reported earnings per share of $1.50. On July 1, 2009, and December 31, 2009, 2-for-1 stock splits were...
-
The curve described by the cable of the suspension bridge shown in Figure 8.70 is given by where x is the distance measured from one end of the bridge. What is the length of the cable (see Example...
-
1. When an online, real- time ( OLRT) EDP system is in use, internal control can be strengthened by a. Providing for the separation of duties between data entry and error- listing operations. b....
-
Fairweather CC was incorporated on 30 June 20x7. The members (Messrs Fairly, Poorly and Mildly) each have a 33.33% interest. Profits and losses are shared in the same ratio as the capital...
-
What is speed stability?
-
The trial balance for Hanna Resort Limited on August 31 is as follows: Additional information: 1. The balance in Prepaid Rent includes payment of the final month's rent and rent for August 2014. 2....
-
The growth rate for the firm's common stock is 7%. The firm's preferred stock is paying an annual dividend of $5. What is the preferred stock price if the required rate of return is 8%?
-
In a July 2018 Gallup poll that surveyed 1,033 randomly selected U.S. adults, 5% said that they considered themselves vegetarians. a. Describe what the parameter is in this context. b. The standard...
-
You are assigned to assess the collectability of the receivables carriedin the books of BLEND Corporation, your audit client. The trial balance prepared at December 31, 2016 showed a balance of...
-
What is the change in momentum of the ball during the collision? A. \(1.4 \mathrm{~kg} \cdot \mathrm{m} / \mathrm{s}\) B. \(1.8 \mathrm{~kg} \cdot \mathrm{m} / \mathrm{s}\) C. \(2.9 \mathrm{~kg}...
-
Marissa drags a \(23 \mathrm{~kg}\) duffel bag \(14 \mathrm{~m}\) across the gym floor. If the coefficient of kinetic friction between the floor and bag is 0.15 , how much thermal energy does Marissa...
-
Upon reducing her speed back down to \(5 \mathrm{~m} / \mathrm{s}\), she hits a headwind of \(5 \mathrm{~m} / \mathrm{s}\). How much power is she expending now? A. \(100 \mathrm{~W}\) B. \(200...
-
You have a loan outstanding. It requires making six annual payments at the end of the next six years of $9000 each. Your bank has offered to restructure the loan so that instead of making the six...
-
Give a specific example of a system with the energy transformation shown. In these questions, \(W\) is the work done on the system, and \(K, U\), and \(E_{\mathrm{th}}\) are the kinetic, potential,...
-
please answer all questions. the 3rd picture the 2nd picture arepart of the same question Use the graph to determine the limit. (If an answer does not exist, enter DNE.) (a) \( \lim _{x ightarrow...
-
Use critical values to test the null hypothesis H0: 1 2 = 20 versus the alternative hypothesis H0: 1 2 20 by setting a equal to .10, .05, .01, and .001. How much evidence is there that the...
-
Determine the present value of $100,000 to be received in three years, using an interest rate of 5%, compounded annually, as follows: a. By successive divisions. (Round to the nearest dollar.) b. By...
-
Glenn Otis is to retire from the partnership of Otis and Associates as of March 31, the end of the current fiscal year. After closing the accounts, the capital balances of the partners are as...
-
Data on the physical inventory of Cinnabar Company as of December 31, 2006, are presented in the working papers. The quantity of each commodity on hand has been determined and recorded on the...
-
(a) Show that the variancecovariance matrix of the disturbances in (9.1) is given by (9.2). (b) Show that the two nonzero block matrices in (9.2) can be written as in (9.3). (c) Show that...
-
Using the Harrison and Rubinfeld (1978) data published in Belsley, Kuh and Welsch (1980) and provided on the Springer website as Hedonic.xls, reproduce Table 9.1. Perform the Hausman test based on...
-
Using the Monte Carlo setup for the unbalanced one-way error component model considered by Baltagi and Chang (1994), compare the various estimators of the variance components and the regression...
Study smarter with the SolutionInn App