Years for Analysis		4
Beginning Year		2021
First Unit Units		74,500,000
First Year Sales Price/Unit		$8.64
Annual Unit Growth (2022-2024)		0%
Unit Price Increase (2022-2024)		0%
		2021	2022	2023	2024
Cost/Unit		60%	60%	60%	60%
Tax Rate		32.50%
Fixed Costs		$3,650,000
Depreciation		$1,200,000
USD per 1 Euro	2021	$1.00
	2022	$1.00
	2023	$1.00
	2024	$1.00
Cost of Capital		10.25%

Prepare a "Baseline" Capital Budget analysis, calculating the Net Present Value of the operation. Note, the operation is in the U.S. and it's "parent "is in Germany. Thus, the final numbers should be in Euros.