You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.1 million for this report, and I am not sure their analysis makes sense. Before we spend the $15 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 35.000 35.000 35.000 35.000 -Cost of goods sold 21.000 21.000 21.000 21.000 =Gross profit 14.000 14.000 14.000 14.000 -General, sales, and administrative expenses 1.200 1.200 1.200 1.200 -Depreciation 1.500 1.500 1.500 1.500 Net operating income 11.3000 11.3000 11.3000 11.3000 -Income tax 3.955 Net income 7.345 3.955 7.345 3.955 7.345 3.955 7.345 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $7.345 million per year for ten years, the project is worth $73.45 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.2 million of selling, general and administrative expenses to the project, but you know that $0.6 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? Value of project = $million (Round to three decimal places.) You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.1 million for this report, and I am not sure their analysis makes sense. Before we spend the $15 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 35.000 35.000 35.000 35.000 -Cost of goods sold 21.000 21.000 21.000 21.000 =Gross profit 14.000 14.000 14.000 14.000 -General, sales, and administrative expenses 1.200 1.200 1.200 1.200 -Depreciation 1.500 1.500 1.500 1.500 Net operating income 11.3000 11.3000 11.3000 11.3000 -Income tax 3.955 Net income 7.345 3.955 7.345 3.955 7.345 3.955 7.345 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $7.345 million per year for ten years, the project is worth $73.45 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $11 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.2 million of selling, general and administrative expenses to the project, but you know that $0.6 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? b. If the cost of capital for this project is 9%, what is your estimate of the value of the new project? Value of project = $million (Round to three decimal places.)
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these finance questions
-
Describe the Three legal, ethical, or social concerns with the use of EHRs.
-
Write each number in scientific notation. 0.875
-
What is the trade-off between operator-performed maintenance versus supplier-performed maintenance? Discuss.
-
A randomization distribution is created to test a null hypothesis that the slope of a regression line is zero. The randomization distribution of sample slopes follows a normal distribution, centered...
-
Which types of economic damages are related to digital crimes?
-
The unadjusted trial balance of Lakota Freight Co. at March 31, 2014, the end of the Current year, is shown below. The data needed to determine year-end adjustments are as follows: a. Supplies on...
-
Explain how specific institutions of capitalism can harness self interest to benefit the common good and improve economic outcomes in society at large. Explain what a social dilemma is and how it...
-
An employee earns $9,450 for the current period. The cumulative earnings of previous pay periods is $110,000. Social security tax applies to the first $117,000 of employee earnings. Calculate the...
-
WHAT IS THE ROLE OF GLOBALIZATION IN INDIA'S DEVELOPMENT ?
-
On the first day of the year, Erin deposited $2500 into a savings account that earns 4% annual interest, compounded monthly. If she does not have any plans to deposit or withdraw any money, how much...
-
Libscomb Technologies' annual sales are $6,700,291 and all sales are made on credit, it purchases $3,059,202 of materials each year (and this is its cost of goods sold). Libscomb also has $505,320 of...
-
If a Department Manager is hired to strictly directly assist the clinic in its routine operations and making $6,000 per month, is that a direct expense?
-
Accountants use the worksheet to organize and complete adjustments for all but one of the following events: Depreciation on equipment. Revenue eamed and recorded in the current period. Supplies on...
-
Pick an industry and show how it can participate in vertical FDI and horizontal FDI. For the vertical example, please say whether its upstream or downstream, too. Choose one of the views on FDI and...
-
a) Show that (a, b) := {{a}, {b}} does not satisfy the ordered pair axiom. b) Determine whether each of the following statements is true or false. (Give a reason in each case): (i) {a, b} C (a, b)....
-
How can you interpret the difference between the cost of capital and the IRR?
-
Explain why it is advantageous for a firm to use the most accelerated depreciation schedule possible for tax purposes?
-
What pieces of information are needed to forecast dividends?
-
Explain the error in this interpretation of inflation data: In the 12-month period ending in December of 1980, consumer prices rose by 12.4 percentafter a 13.3 percent increase the year before....
-
Answer this letter to Ann Landers: Ive read your column for ages and almost always agree with you. One subject on which we do not see eye-to-eye, however, is senior citizens driving. According to the...
-
Identify the error in Table 3.10, showing consumer prices and the change in prices based on a price index equal to 100 in 2000. Table 3.10 Year Price Index Change from Previous Year Change from 2000...
Study smarter with the SolutionInn App