You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 27.000 Sales revenue 2 27.000 9 10 27.000 27.000 - Cost of goods sold = Gross profit 16.200 16.200 10.800 10.800 16.200 16.200 10.800 10.800 -General, sales, and administrative expenses 2.000 2.000 2.000 2.000 - Depreciation 2.500 2.500 2.500 2.500 = Net operating income 6.300 6.300 6.300 6.300 2.205 4.095 2.205 4.095 2.205 4.095 2.205 4.095 - Income tax = Net income All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.095 million per year for 10 years, the project is worth $40.95 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 27.000 Sales revenue 2 27.000 9 10 27.000 27.000 - Cost of goods sold = Gross profit 16.200 16.200 10.800 10.800 16.200 16.200 10.800 10.800 -General, sales, and administrative expenses 2.000 2.000 2.000 2.000 - Depreciation 2.500 2.500 2.500 2.500 = Net operating income 6.300 6.300 6.300 6.300 2.205 4.095 2.205 4.095 2.205 4.095 2.205 4.095 - Income tax = Net income All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.095 million per year for 10 years, the project is worth $40.95 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $15 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project?
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
How can the knowledge that a market will work itself back into equilibrium help economist predict future prices?
-
Refer to the information in P5.4. Now assume it is December 31,2014, two years after the acquisition. The trial balances of Paxon and Saxon at December 31,2014, appear below: Required a. Prepare a...
-
As a follow-up to Prob. 949, calculate the volume flow rate per unit width into the page of Fig. P949 from first principles (integration of the velocity field). Compare your result to that obtained...
-
a deontological philosopher, stated in An Exposition of The Fundamental Principles of Jurisprudence as the Science of Right that Judicial Punishment can never be administered merely as a means for...
-
Non-financial performance measures. Rollie Manufacturing makes, among other things, wheels for roller skates. Manufacturing Department B receives plastic wheel casings from Manufacturing: Department...
-
1. Your program asks the user how many bananas they want to buy, and what the price is. This information is then passed to getTotal to calculate the total cost. System.out.println("How many bananas...
-
2. A hazelnut factory divides hazelnuts into two groups based on their quality X random variable raio of 1st quality hazelnuts, Y Let the random variable show the ratio of 2nd Quality hazelnuts. The...
-
Using our Aggregate Demand/Aggregate supply model, describe how the following events would affect aggregate demand or aggregate supply, and in turn affect real output and the price level. Post...
-
A laboratory has won a 15,000 research grant to be used to purchase equipment that will aid the research of the eight researchers who use the facility. From discussion with the researchers, the...
-
Miles bridges makes $160,000 as his annual salary. He currently has a starting balance in a normal brokerage investment account of $25,000, and wants to contribute 6% of his salary to this same...
-
Red Royal Consulting has a weighted-average cost of capital of 8.51 percent and is evaluating two projects: A and B. Project A involves an initial investment of 4,527 dollars and an expected cash...
-
A train service carries 20,000 people daily between Rationalia and Real City. The rail line could serve up to 31,000 people. The cost to ride the train is $ , but research shows that for each fare...
-
Acculturation is an extremely important topic in this age of globalization and multiculturalism; however, it remains an especially difficult topic to study. Peoples acculturation experiences vary...
-
CRUZ, INC. Comparative Balance Sheets December 31, 2015 CRUZ, INC. Income Statement For Year Ended December 31, 2015 Required Use the indirect method to prepare the cash provided or used from...
-
Moore Manufacturing Pty Ltd makes refrigerators and is trying to determine the cost of its ending work in process. The accountant has put together the following data for the year ended 30 June 2019....
-
You are provided with the cost of goods manufactured statement and income statement for Prider Manufacturers Ltd. Required (a) Prepare the closing entries for Prider Manufacturers Ltd. Direct...
-
The listing of the ledger accounts (unadjusted) of Smart Manufacturing Systems Pty Ltd at 30 June 2019 is provided. All ledger balances are normal balances. Additional information relating to the...
Study smarter with the SolutionInn App