You are considering a new product launch. The project will cost $810,000, have a 4-year life, and have no salvage value; depreciation is straight-line to zero. Sales are projected at 200 units per year; price per unit will be $16,375, variable cost per unit will be $11,250, and fixed costs will be $550,000 per year. The required return on the project is 11 percent, and the relevant tax rate is 23 percent. Based on your experience, you think the unit sales, variable cost, and fixed cost projections given here are probably accurate to within +10 percent. What are the best-case and worst-case values for each of the projections? (Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.) X Answer is complete but not entirely correct. Scenario Unit Sales Variable Costs Fixed Costs Base 200 $ 11,250 $ 550,000 Best 220 10,125 560,000 495,000 X Worst 180 12,375 What are the best-case and worst-case OCFs and NPVs with these projections? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.) Answer is complete but not entirely correct. OCF NPV Best-case $ 724,175$ 1,436,714 Worst-case $ 404,625 $ -390,782 What are the base-case OCF and NPV? (Do not round intermediate calculations. Round your OCF answer to the nearest whole number, e.g., 32, and round your NPV answer to 2 decimal places, e.g., 32.16.) Answer is complete but not entirely correct. Base-case OCF $ 412,325 Base-case NPV $ 496,215.92 X What are the OCF and NPV with fixed costs of $560,000 per year? (Do not round intermediate calculations. Round your OCF answer to the nearest whole number, e.g., 32, and round your NPV answer to 2 decimal places, e.g., 32.16.) OCF NPV What is the sensitivity of your base-case NPV to changes in fixed costs? (Enter your answer as a positive value. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) X Answer is complete but not entirely correct. For every dollar FC increases, NPV falls by $ -2.39