You are considering purchasing a small mixed-use building. As part of your analysis, you want to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are considering purchasing a small mixed-use building. As part of your analysis, you want to project the NOI for next year (20X1). The seller provides you with the following rent roll and information. Unit type Lease-end date Lease Type Square feet Rent per square foot Percentage rent factor Breakpoint Unit 1 Unit 2 The common areas are 2,000 square feet The anticipated sales for the tenant in Unit 3 are $300,000 for 20X1. . No vacancy and credit losses are expected over the foreseeable future. - Property taxes - Income taxes a) b) Unit 3 Office Office Retail Dec. 31 20x9 Dec.31 20X8 June 30 20X6 Gross Double net Triple net 16,000 8,000 8,000 12 10 8 5% 250,000 . The owner has allowed a local company to put up a sign on the side of the building for $2,000 per year. The owner provides you with an income statement showing the following expenses for last year (20X0). Maintenance expenses are expected to increase by $3,000 starting in 20X1. All other expenses are not expected to change. - Property insurance - Snow removal $70,000 $ 6,000 $ 3,000 $ 2,000 $ 8,000 - Maintenance - Management and Other - Mortgage interest - Depreciation Calculate the projected NOI for next year (20X1). Using the 20X1 projected NOI as an estimate for the stabilized NOI and a cap rate of 8%, what is the value of the building? $12,000 $90,000 $65,000 You are considering purchasing a small mixed-use building. As part of your analysis, you want to project the NOI for next year (20X1). The seller provides you with the following rent roll and information. Unit type Lease-end date Lease Type Square feet Rent per square foot Percentage rent factor Breakpoint Unit 1 Unit 2 The common areas are 2,000 square feet The anticipated sales for the tenant in Unit 3 are $300,000 for 20X1. . No vacancy and credit losses are expected over the foreseeable future. - Property taxes - Income taxes a) b) Unit 3 Office Office Retail Dec. 31 20x9 Dec.31 20X8 June 30 20X6 Gross Double net Triple net 16,000 8,000 8,000 12 10 8 5% 250,000 . The owner has allowed a local company to put up a sign on the side of the building for $2,000 per year. The owner provides you with an income statement showing the following expenses for last year (20X0). Maintenance expenses are expected to increase by $3,000 starting in 20X1. All other expenses are not expected to change. - Property insurance - Snow removal $70,000 $ 6,000 $ 3,000 $ 2,000 $ 8,000 - Maintenance - Management and Other - Mortgage interest - Depreciation Calculate the projected NOI for next year (20X1). Using the 20X1 projected NOI as an estimate for the stabilized NOI and a cap rate of 8%, what is the value of the building? $12,000 $90,000 $65,000
Expert Answer:
Answer rating: 100% (QA)
To calculate the projected Net Operating Income NOI for next year 20X1 we need to consider the renta... View the full answer
Related Book For
Auditing The Art and Science of Assurance Engagements
ISBN: 978-0133405507
13th Canadian edition
Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Joanne C. Jones
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Miller with corporate and personal taxes ____________. Answer options are displayed below it. After Modigliani and Miller's (MM) original no-tax theory, they went on to develop another theory that...
-
On a weekday, Tamara Cohen, a real estate broker, showed a townhouse owned by Ray and Harriet Mayer to Jessica Seinfeld, the wife of comedian Jerry Seinfeld. On the weekend, when Cohen was...
-
How would you overcome some of the problems you might anticipate in designing a survey to establish the kind of paint used by the "do-it-yourself" market when the members of this sample last...
-
When conducting an incremental analysis, what step must always be taken immediately prior to beginning the pairwise comparisons? a. Order the alternatives from highest to lowest initial investment b....
-
The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances: Part...
-
2. (24 Points) Find out the number of real roots of the cubic equation 23-6x+1=0. Justify your answer.
-
Top management has accepted the July 19th completion schedule created at the end of Part 2. Prepare a brief memo that addresses the following questions: How much will the project cost? What is the...
-
Introduction Match Four is a two-player connection board game, consisting in two players taking turns to drop colored discs into a vertically suspended grid. The pieces fall straight down, occupying...
-
Ellicott City Manufacturers, Inc. reported net sales of $689,000, and a gross profit margin of 52% in 2020. What is the firm's cost of goods sold? (Round to the nearest dollar).
-
What is cost allocation? Why do companies choose particular allocation methods? Can all costs be allocated using the same cost driver? Why or why not? Why do we need it ? Please give a few examples....
-
The function f ( x ) = x 1 is transformed into the function g (x) by stretching it horizontally by a factor of 2 about the y-axis, stretching it vertically by a factor of 3 about the x-axis, and...
-
Create view models and mappers that cover the initial use cases Album, MediaType, Artist entity view models The following use cases will need view models so go ahead and write them (...
-
In the discussion forum, you are expected to participate often and engage in deep levels of discourse. Please post your initial response as early as possible and continue to participate throughout...
-
The process of collaborative goal setting by a manager and subordinate, the extent to which goals are accomplished is a major factor in evaluating and rewarding the subordinate's performance. It is...
-
Describe and explain the differences and similarities between a financial statement, compliance, and operational audits.
-
In confirming accounts receivable on December 31, 2014, the auditor found 15 discrepancies between the customer's records and the recorded amounts in the subsidiary ledger. A copy of all...
-
The following misstatements are included in the accounting records of Lathen Manufacturing Company: 1. Joe Block and Frank Demery take turns "punching in" for each other every few days. The absent...
-
Online electronics retailer Kogan has announced an initial public offering to raise $50 million, with plans to list on the ASX at the end of June. Kogan, founded in 2006, said it would have a market...
-
For each company below, fill in the missing data. Each company is independent. Sales Beginning finished goods Cost of goods manufactured Ending finished goods Cost of sales Income Statement Company X...
-
Innovative Computers Pty Ltd began manufacturing inexpensive computers for the student market on 1 July 2018. The variable costs of manufacturing each computer are as follows. During the year ended...
Study smarter with the SolutionInn App