You are required to refer to the financial statements of ABC Berhad below to answer this question.
Question:
You are required to refer to the financial statements of ABC Berhad below to answer this question.
ABC Berhad | |||||
Statements of Financial Position as at 31 December 2021 | |||||
2021 | 2020 | ||||
RM'000 | RM'000 | ||||
Non-current assets | |||||
Property, plant and equipment | 224,580 | 133,922 | |||
Investment properties | 856,284 | 719,560 | |||
Right-of-use assets | 10,678 | - | |||
Land held for property development | 517,519 | 507,628 | |||
Concession assets | 5,657,254 | 4,682,373 | |||
Investment in associate and joint venture | 108,664 | 104,348 | |||
Deferred tax assets | 15,406 | 13,163 | |||
Intangible assets | 6,375 | 6,453 | |||
7,396,760 | 6,167,447 | ||||
Current assets | |||||
Inventories | 474 | 331 | |||
Contract assets | 30,969 | 103,096 | |||
Contract costs | 3,441 | 4,441 | |||
Trade and other receivables | 210,425 | 256,840 | |||
Property development costs | 344,115 | 346,504 | |||
Current tax assets | 31,162 | 22,168 | |||
Investment funds | 1,591,322 | 2,281,600 | |||
Short term deposits | 562,270 | 689,122 | |||
Cash and bank balances | 270,378 | 830,048 | |||
3,044,556 | 4,534,150 | ||||
Total assets | 10,441,316 | 10,701,597 | |||
Equity | |||||
Share capital | 1,117,961 | 1,117,961 | |||
Reserve | 1,355,665 | 1,334,119 | |||
Equity attributable to owners | 2,473,626 | 2,452,080 | |||
Non-controlling interest | 340,187 | 358,149 | |||
Total equity | 2,813,813 | 2,810,229 | |||
Non-current liabilities | ||||
Hire purchase liabilities | 4,594 | 6,578 | ||
Bank term loans | 186,558 | 320,891 | ||
Medium term notes | 5,380,483 | 5,404,634 | ||
Reimbursable interest assistance | 286,577 | 270,008 | ||
Deferred income | 284,365 | 292,181 | ||
Provision for heavy repairs | 8,601 | 6,019 | ||
Lease liabilities | 7,785 | - | ||
Deferred tax liabilities | 267,570 | 246,269 | ||
6,426,533 | 6,546,580 | |||
Current liabilities | ||||
Contract liabilities | 3,585 | 20,536 | ||
Trade and other payables | 568,118 | 586,849 | ||
Lease liabilities | 3,249 | - | ||
Hire purchase liabilities | 4,347 | 6,043 | ||
Bank borrowings | 570,858 | 661,611 | ||
Medium term notes | 50,000 | 38,749 | ||
Current tax liabilities | 813 | 31,000 | ||
1,200,970 | 1,344,788 | |||
Total liabilities | 7,627,503 | 7,891,368 | ||
Total equity and liabilities | 10,441,316 | 10,701,597 |
ABC Berhad Statement of Profit or Loss for the financial year ended 31 December 2021 | |||||
2021 | 2020 | ||||
RM'000 | RM'000 | ||||
Revenue | 1,268,281 | 1,335,178 | |||
Cost of sales | (993,258) | (878,898) | |||
Gross profit | 275,023 | 456,280 | |||
Other income and gains | 128,197 | 78,700 | |||
Selling and marketing expenses | (4,544) | (5,633) | |||
Administrative and general expenses | (122,820) | (88,309) | |||
Other expenses | (7,306) | (10,293) | |||
Share of results of an associate | (2,788) | (333) | |||
Finance cost | (174,698) | (204,146) | |||
Profit before tax | 91,064 | 226,266 | |||
Income tax expense | (62,747) | (95,822) | |||
Net profit for the year | 28,317 | 130,444 |
Required:
Compute the following financial ratios for the years 2020 and 2021 (Note: round off your answers to the nearest 3 decimal places)
(a) Current ratio;
(b) Total asset turnover;
(c) Debt ratio;
(d) Net profit margin.
Based on your answers in part (a) above, discuss the financial performance of the company according to the following categories of ratios:
(a)Liquidity ratio;
(b)Activity ratio;
(c)Leverage ratio;
(d)Profitability ratio.
Please answer with not more than two thousand words.
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill