You are researching Time Manufacturing and found the following statement of cash flows for the most recent
Question:
You are researching Time Manufacturing and found the following statement of cash flows for the most recent year. He also knows that the company paid $99.8 million in current taxes and had interest expense of $49.8 million.
TIME MANUFACTURING Statement of Cash Flows ($ in millions) | |||
Operations | |||
Net Income | ps | 191.0 | |
Depreciation | 95.8 | ||
deferred taxes | 20.8 | ||
Changes in assets and liabilities | |||
accounts receivable | –19,8 | ||
inventories | 23.8 | ||
Accounts payable | 18.8 | ||
Accumulated expenses | –10,8 | ||
Other | 4.8 | ||
Total cash flow from operations | ps | 324.4 | |
Investment activities | |||
Acquisition of fixed assets | ps | 197.0 | |
Sale of fixed assets | 24,8 | ||
Total cash flow from investing activities | ps | 172.2 | |
financing activities | |||
Long-term debt withdrawal | ps | 180.0 | |
Proceeds from the sale of long-term debt | 134.0 | ||
dividends | –104.0 | ||
share repurchase | –31.0 | ||
Proceeds from new share issue | 62.0 | ||
Total cash flow from financing activities | ps | 119.0 | |
Cash change (on balance sheet) | ps | 33.2 | |
1. Calculate operating cash flow. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Operating cash flow $
2. Calculate the net capital expenditure. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Net capital expenditure $
3. Calculate the change in net working capital.(Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Change in net working capital $
4. Calculate the cash flow to creditors. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Cash flow to creditors $
5. Calculate the cash flow to shareholders.(Do not round intermediate calculations. Enter your answer in millions, for example, 10 million would be entered as 10. A negative answer should be indicated with a minus sign. Round your answer to the nearest whole dollar amount, for example, 32.)
Cash flow to shareholders $
Corporate Finance Core Principles and Applications
ISBN: 978-0077905200
3rd edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford