Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Earnings. Total Liabilities and Stockholders' Equity Income Statement Sales Revenue Cost of Goods Sold Other Expenses Net Income XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense Changes in current assets and current liabilities: Increase in Accounts Receivable Increase in Inventory Increase in Accounts Payable Decrease in Salaries and Wages Payable Net Cash Provided by Operating Activities Additional Data: a. Bought equipment for cash, $16,000. b. Pald $5,000 on the long-term note payable. c. Issued new shares of stock for $11,000 cash. d. No dividends were declared or pald. e. Other expenses included depreciation, $4,000; salaries and wages, $19,000; taxes. $5,000; utilities, $5,800. f. Accounts Payable Includes only Inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash! Cash Flows from Investing Activities: Cash Payments to Purchase Equipment Current Year $ 31,850 33,000 39,000 106,000 (28,000) Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the Indirect method. (Amounts to be deducted should be indicated with a minus sign.) Cash Flows from Financing Activities: Cash Payments on Notes Payable (long-term) Cash Receipts from Issuing Stock $181,850 Net Cash Provided by Financing Activities Net Increase in Cash during the Year Cash Balance, January 1 Cash Balance, December 31 $ 34,000 1,050 29,000 82,600 35,208 $181,850 $110,000 65,000 33,800 $ 11,200 S 0 0 0 Previous Year $ 26,750 27,000 37,000 90,000 (24,000) 0 $156,758 0 $ 26,000 1,150 34,000 71,600 24,000 $156,750 Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Earnings. Total Liabilities and Stockholders' Equity Income Statement Sales Revenue Cost of Goods Sold Other Expenses Net Income XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense Changes in current assets and current liabilities: Increase in Accounts Receivable Increase in Inventory Increase in Accounts Payable Decrease in Salaries and Wages Payable Net Cash Provided by Operating Activities Additional Data: a. Bought equipment for cash, $16,000. b. Pald $5,000 on the long-term note payable. c. Issued new shares of stock for $11,000 cash. d. No dividends were declared or pald. e. Other expenses included depreciation, $4,000; salaries and wages, $19,000; taxes. $5,000; utilities, $5,800. f. Accounts Payable Includes only Inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash! Cash Flows from Investing Activities: Cash Payments to Purchase Equipment Current Year $ 31,850 33,000 39,000 106,000 (28,000) Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the Indirect method. (Amounts to be deducted should be indicated with a minus sign.) Cash Flows from Financing Activities: Cash Payments on Notes Payable (long-term) Cash Receipts from Issuing Stock $181,850 Net Cash Provided by Financing Activities Net Increase in Cash during the Year Cash Balance, January 1 Cash Balance, December 31 $ 34,000 1,050 29,000 82,600 35,208 $181,850 $110,000 65,000 33,800 $ 11,200 S 0 0 0 Previous Year $ 26,750 27,000 37,000 90,000 (24,000) 0 $156,758 0 $ 26,000 1,150 34,000 71,600 24,000 $156,750
Expert Answer:
Answer rating: 100% (QA)
XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating A... View the full answer
Related Book For
Accounting concepts and applications
ISBN: 978-0538745482
11th Edition
Authors: Albrecht Stice, Stice Swain
Posted Date:
Students also viewed these accounting questions
-
You are the accountant for Clear Water Bay Company, an equipment manufacturer. In order to help customers finance their purchases, Clear Water Bay often leases, rather than sells, the equipment....
-
You are the accountant for Nello Company, which manufactures specialty equipment. Nello has been in financial difficulty, so its suppliers require purchases to be paid in cash. Furthermore, Nello has...
-
You are the accountant for a medium-size manufacturer. Your company has some existing debt that requires the company to maintain a current ratio of 1.50 or higher. If the ratio drops below that...
-
3. Questions A venture capitalist (VC) is willing to invest 100m for 20% ownership of a start-up that is looking to achieve scale. All existing shares are common shares, and this deal would result in...
-
Web Activity: Which were the five most profitable corporations in 2012, and how much profit did each of them earn? Go to money.cnn.com/magazines/fortune/fortune500/?iid=F_Sub.
-
The Chinese economic expansion since the early 1980s and the Japanese economic expansion from the late 1940s through the 1980s were ______. a) virtually identical b) both dependent on the American...
-
Do larger butterflies live longer? The wingspan (in millimeters) and the lifespan in the adult state (in days) were measured for 22 species of butterfly. Following are the results. a. Compute the...
-
I need a program written in Java. Write a simple line editor. Keep the entire text in an ArrayListobject, one line in a separate index position. Start the programwith entering EDIT file, after which...
-
What role does organizational culture play in shaping employee attitudes, behaviors, and performance outcomes, and how can leaders cultivate a culture that fosters innovation, adaptability, and...
-
Silver Lining, Inc., provides investment advisory services. The company adjusts its accounts monthly, but performs closing entries annually on December 31. The firms unadjusted trial balance dated...
-
Using Newton's method, find the root of the equation x log10 *- 1.2 = 0
-
Define ADR. Provide an example of when you would want to use ADR and another example of when you would not want to use ADR and use a different method. Identify that second method and explain why you...
-
PP2 will concentrate on the customer, and how the buyer's journey affects content creation. Not only will you create a customer journey map, you willcreate marketing content accordingly. 1) Watch the...
-
Zenith Corporation acquired 70 percent of Down Corporation's common stock on December 31, 20X4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800....
-
f= 10 cm z=15 cm Wo=0.1 mm Lambda = 1000 nm 2W0 z'- 2W Q3: For the question above, find and plot the normalized beam intensity profile as a function of radial distance (i) at the waist location and...
-
Cobalt Industries produces widgets. The 2023 budget and actuals were as follows: Budget Actual Production and sales (units) 6,000 5,400 Sales Revenue $ 1,380,000 $ 1,296,000 Variable costs $ 660,000...
-
Your Brother Will Receive $500 A Month For The Next Eight (8) Years From An Insurance Settlement. The Interest Rate Is 6 Percent Per Year For The First Three (3) Years; And 8 Percent Per Year For The...
-
What is master production scheduling and how is it done?
-
Dennis Company currently depreciates its assets using the straight-line method for both tax and financial accounting. Total depreciation expense for this year will be $250,000 using straight-line...
-
Entertainment Enterprises, a firm that sells magazine subscriptions, is experiencing increased competition from a number of companies. The president, Betty Kincher, has asked you, the controller, to...
-
Jessica began a day care business three years ago and has worked hard to make it successful. She originally invested $4,000 of her own money and borrowed $10,000 from the bank to start her business....
-
Determine the maximum eccentric load \(P\) the 2014-T6aluminum-alloy strut can support without causing it either to buckle or yield. The ends of the strut are pin connected. a $150 mm 150 mm 100 mm...
-
The W14 \(\times 26\) structural A-36 steel member is used as a column that is assumed to be fixed at its top and pinned at its bottom. If the 15-kip load is applied at an eccentric distance of 10...
-
The W14 \(\times 26\) structural A-36 steel member is used as a 20 -ft-long column that is assumed to be fixed at its top and fixed at its bottom. If the 15-kip load is applied at an eccentric...
Study smarter with the SolutionInn App