You are the CEO of Itelanet, Inc. an IT start-up. Time (present): end of year 4,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are the CEO of Itelanet, Inc. an IT start-up. Time (present): end of year 4, company was founded 4 years ago. Itelanet has completed two rounds of financing Founders invested % Ownership after A Round Founders A Round Investors Cash Balance: end of year 4. beginning of year 5 Year Expected Operating Cash Flow Itelanet expects to launch its first commercial product in Year 8. Snowscape Ventures has submitted a term sheet for Itelanet's Round B. Funding will be provided at the end of Year 5, 3 years after the A Round Snowscape Ventures' Proposal Part A (i) If Itelanet accepts Snowscape's term-sheet, when will the next round of financing be required? (ii) What are A and B Round (Snowscape's proposal) pre-money and post-money valuations? (iii) What are A and B Round (Snowscape's proposal) pre-money and post-money valuations? 40% 60% $4.50 $1.00 in Year 0 $7.5 at end of year 2 5 6 ($3) ($11) Amount Invested % Ownership $25.00 27% 7 8 ($14) ($12) 9 ($10) (iv) What most likely accounted for the valuation step-up between the A and B Rounds? (v) Construct the capitalization tables (% ownership and $ Ownership) for Itelanet for all three financing rounds: Founders, Round A, Round B vi) Why or why not would existing investors be satisfied with the progress the company made between the A and B rounds? Part B Mesa Blanca, another VC fund is considering making a 40 million investment in the B Round Their expectations $625 Note: This is different from Snowscape's expectations Exit Valuation Yrs to Exit 5, Future Dilution 25% with a required rate of return of 35% (i) What % Ownership would Mesa Blanca want at the B Round? (ii) What are the advantages and disadvantages of Mesa Blanca's proposal vs Seascape's? (iii) which would you choose? Why? You are the CEO of Itelanet, Inc. an IT start-up. Time (present): end of year 4, company was founded 4 years ago. Itelanet has completed two rounds of financing Founders invested % Ownership after A Round Founders A Round Investors Cash Balance: end of year 4. beginning of year 5 Year Expected Operating Cash Flow Itelanet expects to launch its first commercial product in Year 8. Snowscape Ventures has submitted a term sheet for Itelanet's Round B. Funding will be provided at the end of Year 5, 3 years after the A Round Snowscape Ventures' Proposal Part A (i) If Itelanet accepts Snowscape's term-sheet, when will the next round of financing be required? (ii) What are A and B Round (Snowscape's proposal) pre-money and post-money valuations? (iii) What are A and B Round (Snowscape's proposal) pre-money and post-money valuations? 40% 60% $4.50 $1.00 in Year 0 $7.5 at end of year 2 5 6 ($3) ($11) Amount Invested % Ownership $25.00 27% 7 8 ($14) ($12) 9 ($10) (iv) What most likely accounted for the valuation step-up between the A and B Rounds? (v) Construct the capitalization tables (% ownership and $ Ownership) for Itelanet for all three financing rounds: Founders, Round A, Round B vi) Why or why not would existing investors be satisfied with the progress the company made between the A and B rounds? Part B Mesa Blanca, another VC fund is considering making a 40 million investment in the B Round Their expectations $625 Note: This is different from Snowscape's expectations Exit Valuation Yrs to Exit 5, Future Dilution 25% with a required rate of return of 35% (i) What % Ownership would Mesa Blanca want at the B Round? (ii) What are the advantages and disadvantages of Mesa Blanca's proposal vs Seascape's? (iii) which would you choose? Why?
Expert Answer:
Related Book For
International Business The Challenge of Global Competition
ISBN: 978-0077606121
13th edition
Authors: Donald Geringer Ball, J. Michael Geringer, Jeanne M. McNett, Michael S. Minor
Posted Date:
Students also viewed these accounting questions
-
You are the CEO of a multinational corporation that operates in more than 100 nations worldwide. Recent changes in the global economy are redrawing many geographical and political borders. The...
-
You are the CEO of a Canadian-Chinese joint venture that operates in China. Your Chinese partner is the People's Liberation Army (PLA). The PLA has built a sprawling network of businesses that do...
-
You are the CEO of Dry Bottoms Diaper Service, which provides cloth diaper delivery, pick up, and laundering. Your customer base consists of a small number of upper middle class and wealthy families...
-
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.20 per share on January 1, 2014. The remaining 20 percent of Devines shares also traded...
-
The state and local police departments are trying to analyze crime rates so they can shift their patrols from decreasing- rate areas to areas where rates are increasing. The city and county have been...
-
As of the beginning of the year, Gratiot Company recorded a valuation allowance of $200,000 against its deferred tax assets of $1,000,000. The valuation allowance relates to a net operating loss...
-
An investigator has made a solenoid by wrapping 100 turns of wire on a tube that is 10 cm long and 2 cm in diameter. The power supply is providing as much current as it can, but a stronger field is...
-
Use the information related to ELM's payment and discount policy (referenced earlier) to analyze the company's discount program and late payments. All dates for payments are based off the date the...
-
The Alpine House, Incorporated, is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Sales Selling price per pair of skis Variable...
-
Mary Janes Beauty Shop has recently invested money to add more equipment to enable more services to be offered at the shop. Given the following information evaluate their investment.
-
How much barite is required to increase the density of 300 bbls of mud from 4 ppg to 15 ppg. How much 12 ppg mud is needed to prepare exactly 250 bbls of 14 ppg mud? What volume of water will be...
-
Larry is a bank officer and is married to Lisa, a law lecturer at a university, Lisa specializes in environmental law. In July 2020, Larry resigned from his job and started a new delicatessen...
-
David is an international student currently studying the Master of Professional Accounting degree commencing July 2021 at TIIS in Sydney. Discuss whether he is a resident of Australia for tax...
-
What are the implications of making a tax investment of a foreign company in Switzerland and moving the domicile of the combined company abroad? Could this save taxes such as the corporate tax rate...
-
What is the concept of a file allocation table (FAT), and what are its operational principles in managing file storage within a filesystem?
-
If you play 200,000 for a Ferrari (the whole thing) and the steering wheel inside costs them $800, how much should the Ferrari contribute to GDP All ImagesBooksNewsShoppingMore Tools SafeSearch on...
-
A new homeowner is purchasing a living room set for $2,590 and must decide between two financing offers. Offer 1: $200 down payment, 24.90% interest rate, compounded monthly, for 3 years, with no...
-
Define cultural intelligence. Cite the books or journal articles you found in Capella's library. Explain why cultural intelligence is important for HR practitioners and other organizational managers.
-
How might Sarbanes-Oxley influence the progress of the convergence of international accounting standards?
-
Compare and contrast geographic and product structures for international companies.
-
What are some of the primary problems or concerns associated with sourcing from a foreign supplier?
-
If someone is in the 22 percent marginal tax bracket, is that persons entire income taxed at 22 percent? Why or why not?
-
What are the major categories of adjustments to gross income? For a taxpayer in the 22 percent marginal tax bracket, how much would adjustments totaling $10,000 save in taxes?
-
Although the basic principles of personal finance are the same for men and women, what are the social and demographic factors that make these decisions especially important for women?
Study smarter with the SolutionInn App