You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company financial director provided you with the below financial assessment of the company. Sales revenue Less: Direct Costs Overheads Depreciation Working capital Interest on working capital R&D expenses written off Total costs Profit/Loss Less: Tax at 28% Net profit/loss Accounting Rate of Return. . 2012 . (700) (700) (700) (700) 2013 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 2014 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 Average profit/(loss) R37,400 Average investment R980,000 2015 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 = 3.8% After evaluating the above, it is assumed you made some further enquiries and obtained the following information: (R000's) 2016 1,560 (600) (150) (350) (90) (1,190) 370 (103.6) 266.4 Figures in the assessment above relate to the company's financial year, which ends on 31 March, starting with the year to 31 March 2013. All of the above estimates are at prices for the year to 31 March 2013. The rate of inflation is expected to be 3% per annum for the foreseeable future. Service sales income from existing business is not expected to be affected by the new project. The company's weighted average after-tax cost of capital is 13%. New equipment costing R1, 600,000 will be purchased on 31 March 2013, and is expected to have a scrap value of R200, 000, at the prices then prevailing, when it is disposed of just before the end of the fourth year. The cost of investment also includes the R80, 000 book value of an office building in which the equipment will be housed. The current market value of the office building is estimated as R100, 000, and it is expected to be worth R70, 000 (at today's prices) in four years' time. No further capital allowances are expected on the building. Tax relief will be given on new equipment expenditure, with writing down allowances calculated on a reducing balance basis at 25% per annum. The balancing allowance or charge in the final year will be equal to the difference between the written down value at the start of the year and the sale proceeds. Note: All answers must be typed out and workings must be shown The corporation tax rate is 28%, and tax is payable in the year after profits are made. Mahlasedi engineering expects to have taxable profits after deducting any allowances arising from this project. The research and development costs of R300, 000 were incurred during 2010-2011. Overheads have been estimated as a percentage of direct labour costs, which is the company's normal practice. An independent assessment suggests that the incremental overheads attributable to this project are likely to amount to R90, 000 a year. Required: 1.1 As an initial part of the review that you will be doing, and using the information provided by the financial director, supplemented and amended as appropriate by the information that you have collected, calculate the net present value and payback period of the proposed project. 1.2 Explain in detail how you arrived at your calculation, as well as the assumptions that you have made or used, for each item of your analysis. You have been appointed as a financial consultant by the directors of Mahlasedi engineering. The company financial director provided you with the below financial assessment of the company. Sales revenue Less: Direct Costs Overheads Depreciation Working capital Interest on working capital R&D expenses written off Total costs Profit/Loss Less: Tax at 28% Net profit/loss Accounting Rate of Return. . 2012 . (700) (700) (700) (700) 2013 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 2014 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 Average profit/(loss) R37,400 Average investment R980,000 2015 1,560 (600) (150) (350) (90) (100) (1,290) 270 (75.6) 194.4 = 3.8% After evaluating the above, it is assumed you made some further enquiries and obtained the following information: (R000's) 2016 1,560 (600) (150) (350) (90) (1,190) 370 (103.6) 266.4 Figures in the assessment above relate to the company's financial year, which ends on 31 March, starting with the year to 31 March 2013. All of the above estimates are at prices for the year to 31 March 2013. The rate of inflation is expected to be 3% per annum for the foreseeable future. Service sales income from existing business is not expected to be affected by the new project. The company's weighted average after-tax cost of capital is 13%. New equipment costing R1, 600,000 will be purchased on 31 March 2013, and is expected to have a scrap value of R200, 000, at the prices then prevailing, when it is disposed of just before the end of the fourth year. The cost of investment also includes the R80, 000 book value of an office building in which the equipment will be housed. The current market value of the office building is estimated as R100, 000, and it is expected to be worth R70, 000 (at today's prices) in four years' time. No further capital allowances are expected on the building. Tax relief will be given on new equipment expenditure, with writing down allowances calculated on a reducing balance basis at 25% per annum. The balancing allowance or charge in the final year will be equal to the difference between the written down value at the start of the year and the sale proceeds. Note: All answers must be typed out and workings must be shown The corporation tax rate is 28%, and tax is payable in the year after profits are made. Mahlasedi engineering expects to have taxable profits after deducting any allowances arising from this project. The research and development costs of R300, 000 were incurred during 2010-2011. Overheads have been estimated as a percentage of direct labour costs, which is the company's normal practice. An independent assessment suggests that the incremental overheads attributable to this project are likely to amount to R90, 000 a year. Required: 1.1 As an initial part of the review that you will be doing, and using the information provided by the financial director, supplemented and amended as appropriate by the information that you have collected, calculate the net present value and payback period of the proposed project. 1.2 Explain in detail how you arrived at your calculation, as well as the assumptions that you have made or used, for each item of your analysis.
Expert Answer:
Answer rating: 100% (QA)
11 Net present value calculation Year 0 980000 980000028 1364000 Year 1 700000 700000003 1290000 1290000025 300000 300000025 90000 1032250 Year 2 700000 700000003 1290000 1290000025 300000 300000025 9... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these corporate finance questions
-
You have been appointed as a financial consultant by the Directors of auckland holdings they require you to calculate the cost of capital of the company. The following information is available on the...
-
Congratulations! You have been appointed as a new product manager with Samsung and have been tasked to introduce the latest smartphone in a new country. Choose and research a country other than the...
-
You have been appointed as a financial consultant by the directors of Chennai Holdings. They require you to calculate the cost of capital of the company. The following information is available on the...
-
Evaluate the expression for the given value(s) of the variable(s). 4x - 7, x = 5/2
-
Peytons Palace has net income of $15 million on sales revenue of $130 million. Total assets were $96 million at the beginning of the year and $104 million at the end of the year. Calculate Peytons...
-
Its one thing to ensure that customers feel that their concerns are resolved quickly. Its something else to revamp how a company reaches customers. Thats what Nike has been up to lately. This...
-
What is an LVDT? How does it work?
-
Vista Landscaping uses a job-order costing system to track the costs of its landscaping projects. The company provides garden design and installation services for its clients. The table below...
-
Identify and briefly describe and discuss the three most important factors in building and maintaining trust among virtual global team members. Include in your discussion how you can leverage these...
-
Natalie Lawson spent much of her youth playing sports. She passed many hours on the soccer field and in the dance studio. As Natalie grew older, her passion for healthy living continued as she...
-
Provide your thoughts and considerations on the combination of strengths and weaknesses of using Hyper-V vs. vSphere. Why are these distinctions necessary for someone in your field? Discuss the...
-
Who selects members of the Board of Governors? Does Congress play a role? Who selects the Boards chair and vice chair? Who selects senior officers of Reserve Banks?
-
Explain why and how the following features affect mortgage borrowing interest rates: monthly payments, amortization, an escrow account for taxes and hazard insurance.
-
Does a positive aggregate demand shock have the same effect on output and inflation as a positive supply shock? How do inflation expectations come into play?
-
How do the consequences of a one-off shock differ from a more persistent shock? How do inflation expectations come into play?
-
If inflation expectations were to increase, what would be the implications for actual inflation? How would this affect the twin goals? What would be required to return inflation to its previous rate?
-
Pick a major national event of the last 50 years that interests you. Then, look at the website of your local newspaper(or closest major city nearby) and a national newspaper.. Share a link to an...
-
Solve the relation Exz:Solve therelation ne %3D
-
What is a collection and what criteria are required to be met for a group of items to be defined as a collection?
-
How can a manager be both a preparer and a user of financial statements?
-
Gold Development (GD), a newly incorporated not-for-profit organization with a December 31 year-end, will offer low-rent housing services for people with low income. GD reports to Logimex, a...
-
What critical elements are important to support the planning process?
-
What are impediments to planning, both at the beginning of a project and throughout the project?
-
Since the bar chart is ineffective as a planning and scheduling tool, why is it still widely used in the construction industry?
Study smarter with the SolutionInn App