You have been asked to develop a pro forma statement of cash flow for Betts Distribution Center, an Internet based order fulfillmentidistribution/ofice/warehouse property in addition to recoverable operating expenses, the new tenant will be billed for pass throughs including insurance and property taxes, which will then be paid by the owner. The information given to you is listed below. Other Cash Outloys: Allewances fer! Rrcureing cAPEX/Iaprave Allowance $61,600 Required: 0. Develop a pro forma statement for the Betts property for a base year showing net operating income (NOn