You have been instructed to complete a market valuation on a single tenant commercial property located...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4 You have been instructed to complete a market valuation on a single tenant commercial property located in Mt Wellington for mortgage security purposes. The bank has specifically requested that you value this property having regard to the two most common investment approaches - Direct Capitalisation and Discounted Cash Flow. Your client has advised you that the building has been leased today, to a national tenant for a nine-year term at a gross commencement income of $457,000 per annum plus GST paid yearly in advance, which in your opinion is above market rental levels. However, the tenant was given a rental incentive, equivalent to nine months' rent, as a cash payment on commencement, to go towards office fit out works. You have been provided with the following assumptions/ determinants: Valuation Date: DCF Period: Discount rate: Terminal yield: Today Five years 6.50% 8.00% Market Derived capitalisation rate: Current assessed net market rental: Building net lettable area: Unrecovered OPEX: 7.50% $361,000 per annum plus GST and OPEX 3,100 square metres $25 per square metre plus GST Rental incentives (on commencement): $284,625 plus GST Rental reviews: Ratchet clause: Market rental increase: OPEX increase: Purchase price: Capital expenditure: Two yearly to market Soft 2.00% p.a. compounding 1.50% p.a. compounding $4,900,000 plus GST $79,000 plus GST at the end of year 4
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Assume the following for the Howard Saks firm: Actual earnings of $28,000, beginning book value of $250,000, ending book value of $350,000, cost of capital of 6%. What are their abnormal earnings?
-
The transmission of light energy as it passes through a solution of light-absorbing molecules is described by the Beer??Lambert lawwhich gives the decrease in intensity I in terms of the distance L...
-
You are an internal auditor for a retail operation with 250 similar stores located across the United States. What special problems are likely to arise in designing a sampling plan?
-
Managers and accountants often encounter transactions with which they are unfamiliar. Use your analytical skills to analyze and record in journal form the following transactions, which have not yet...
-
Opticom, Inc. a manufacturer of fiber optic communications equipment, uses a j ob-order costing system. Since the production process is heavily automated, manufacturing overhead is applied on the...
-
Verify the identity tan(x) 1 - cos(X) csc(X) (1 + sec(x)) tan(x) tan(x 1 + cos(x) 1 - cos(X) 1 - cos (x) 1 + cos(x) tan(x) (1 + cos() sing cos(x) sin-(x ) 1 + cos(X) sin(x) = csc(X) (1 + sec(x))
-
Problem 13-9 IRR (LG13-4) Compute the IRR statistic for Project E. The appropriate cost of capital is 9 percent. (Do not round intermediate calculations and round your final answer to 2 decimal...
-
As a Finance Manager, describe how learning Macroeconomics can equip you in your business undertakings? Cite some examples. You are a Finance Manager working for a meat processing/manufacturing...
-
Convert the polar equation to rectangular form. T 2
-
If you leave the money of $950 in the account for five years and the account earns 8% compounded annually, what will the balance in the account grow to?
-
Your design team has produced two alternative designs for city buses. Alternative A has an initial cost of $100,000, estimated annual operating costs of $10,000, will require a $50,000 overhaul after...
-
The return pattern on your favorite stock has been 5%, 8%, -12%, 15%, 21% over the last five years. What is your average return and total change in wealth per year over the period?
-
The following stemplot shows the swimming speeds, in kilometers per hour(km/h), for a random sample of 31 emperor penguins. (a) The mean of the sample is 9.771 km/h, and the standard deviation is...
-
Choose two matrices A and B with dimension 2 x 2. Calculate det A, det B, and det (AB). Repeat this process until you are able to discover how these three determinants are related. Summarize your...
-
Analysis of the Effects of Current Asset and Current Liability Changes on Cash Flows} You have the following data for Cawnpore Company's accounts receivable and accounts payable for 2018 :...
-
Analysis of the Accounting Cycle} Susan Ehrat wants to sell you her wholesale fish store. She shows you a statement of financial position with total assets of \(\$ 150,000\) and total liabilities of...
-
Comprehensive Problem Mulberry Services sells electronic data processing services to firms too small to own their own computing equipment. Mulberry had the following accounts and account balances as...
Study smarter with the SolutionInn App