) You have been provided with 2020 and 2021 financial statement information (in Millions) for Midnights Inc....
Fantastic news! We've Found the answer you've been seeking!
Question:
) You have been provided with 2020 and 2021 financial statement information (in Millions) for Midnights Inc.
a) Prepare a statement of comprehensive income for Midnights Inc. for 2020 and 2021. Make sure to include the dividends paid and the addition to retained earnings on your statement of comprehensive income. (6 marks) b) Prepare a statement of financial position for Midnights Inc. for 2020 and 2021. (7 marks) c) Calculate the Cash flow from Assets for 2021. Make sure to include the OCF, Net Capital Spending and change in NWC. (5 marks) d) Calculate the Cash Flow to Creditors for 2021 (2 marks) e) Calculate the Cash Flow to Shareholders for 2021 and show how the Cash Flow Identity holds. (3 marks)
2020 | 2021 | |
Sales | $12,573 | $13,436 |
Depreciation expense | 1661 | 1736 |
Cost of goods sold | 4979 | 5207 |
Other expense | 946 | 824 |
Interest expense | 776 | 926 |
Cash | 6067 | 6466 |
Accounts Receivable | 8037 | 9427 |
Short term notes payable | 1171 | 1147 |
Long term debt | 20,320 | 24,696 |
Net Fixed assets | 50,888 | 54,273 |
Accounts Payable | 4384 | 4644 |
Inventory | 14,283 | 15,288 |
Dividends | 1411 | 1618 |
Tax Rate | 34% | 34% |
Common Stock | 10,000 | |
Retained Earnings | 43,397 |
Related Book For
Posted Date: