You have completed field work in connection with your audit of Alexander Corporation for the year ended
Question:
You have completed field work in connection with your audit of Alexander Corporation for the year ended December 31, 2014. The balance sheet accounts at the beginning and end of the year are shown below.
December 31, | December 31, | Increase or | ||||||
Money | $664,181 | $712,220 | ($48,039 | ) | ||||
accounts receivable | 1,121,923 | 843,670 | 278,253 | |||||
Inventory | 1,772,663 | 1,457,900 | 314,763 | |||||
Prepaid expenses | 28,680 | 19,120 | 9,560 | |||||
Investment in subsidiary | 264,095 | 0 | 264,095 | |||||
Life insurance cash surrender value | 5,507 | 4,302 | 1,205 | |||||
Machinery | 494,730 | 454,100 | 40,630 | |||||
Buildings | 1,279,128 | 974,881 | 304,247 | |||||
Tierra | 125,475 | 125,475 | 0 | |||||
patents | 164,910 | 152,960 | 11,950 | |||||
Copyright | 95,600 | 119,500 | (23,900 | ) | ||||
Bond discount and issuance cost | 10,760 | 0 | 10,760 | |||||
$6,027,652 | $4,864,128 | $1,163,524 | ||||||
Accrued taxes payable | $215,698 | $190,244 | $25,454 | |||||
Accounts payable | 715,279 | 669,200 | 46,079 | |||||
payable dividends | 167,300 | 0 | 167,300 | |||||
Bonds Payable—8% | 298,750 | 0 | 298,750 | |||||
Bonds Payable—12% | 0 | 239,000 | (239,000 | ) | ||||
Allowance for doubtful accounts | 84,367 | 95,600 | (11,233 | ) | ||||
Accumulated Depreciation—Buildings | 1,013,360 | 956,000 | 57,360 | |||||
Accumulated Depreciation—Machinery | 413,470 | 310,700 | 102,770 | |||||
Premium on bonds payable | 0 | 5,736 | (5,736 | ) | ||||
Common Stock, Peerless | 2,811,118 | 3.473.148 | (662,030 | ) | ||||
Paid-in capital in excess of par: common shares | 260,510 | 0 | 260,510 | |||||
Retained Earnings: Unallocated | 47,800 | (1.075.500 | ) | 1,123,300 | ||||
$6,027,652 | $4,864,128 | $1,163,524 |
RETAINED EARNINGS STATEMENT | ||||||
January | 1, 2014 | Balance (deficit) | $(1,075,500 | ) | ||
March | 31, 2014 | Net income for the first quarter of 2014 | 59,750 | |||
April | 1, 2014 | Transfer of paid-up capital | 1,015,750 | |||
Balance | 0 | |||||
December | 31, 2014 | Net profit for the last three quarters of 2014 | 215,100 | |||
Dividend declared—payable January 21, 2013 | (167,300 | ) | ||||
Balance | $47,800 |
Your audit working papers contain the following information:
1. | On April 1, 2014, the existing shortfall against paid-in capital created by reducing the declared value of shares without par value was cancelled. | |
2. | On November 1, 2014, 70,744 unmatched shares were sold for $614,230. The board of directors voted to consider $5 per share as declared capital. | |
3. | A patent was purchased for $35,850. | |
4. | During the year, machinery was sold for $21,510 that had a base cost of $39,196 and had an accumulated depreciation of $12,428. No other plant assets were sold during the year. | |
5. | The 20-year 12% bonds were dated and issued on January 2, 2002. Interest was payable on June 30 and December 31. Originally sold at 106. These bonds were redeemed at 100.9 plus accrued interest on March 31, 2014. | |
6. | The 40-year 8% bonds were dated January 1, 2014 and sold on March 31 at 97 plus accrued interest. Interest is payable semi-annually on June 30 and December 31. The issuance expense was $2,005. | |
7. | Alexander Corporation acquired 70% control in the Crimson Company on January 2, 2014 for $239,000. Crimson Company's income statement for 2014 shows net income of $35,850. | |
8. | Extraordinary repairs to buildings of $17,208 were charged to Accumulated Depreciation—Buildings. | |
9. | Interest paid in 2014 was $25,095 and income taxes paid were $81,260. |
Based on the information provided, prepare a statement of cash flows using the indirect method. The company uses straight-line amortization for the interest on the bonds.
Intermediate Accounting
ISBN: 978-1118147290
15th edition
Authors: Donald E. Kieso, Jerry J. Weygandt, and Terry D. Warfield