You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Year 1 2 3 4 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment 6004 1821 $ 90 $ 110 $ 125 10 2 20 80 90 24 27 1007 $ 130 25 30 100 100 30 30 19 22 25 27 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 12%, its debt yields 7%, and it pays corporate tax at 30%. a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. a. Total value b. Laputa's equity You need to estimate the value of Laputa Aviation. You have the following forecasts (in millions of dollars) of its profits and of its future investments in new plant and working capital: Year 1 2 3 4 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Depreciation Pretax profit Tax at 30% Investment 6004 1821 $ 90 $ 110 $ 125 10 2 20 80 90 24 27 1007 $ 130 25 30 100 100 30 30 19 22 25 27 From year 5 onward, EBITDA, depreciation, and investment are expected to remain unchanged at year-4 levels. Laputa is financed 40% by equity and 60% by debt. Its cost of equity is 12%, its debt yields 7%, and it pays corporate tax at 30%. a. Estimate the company's total value. Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. b. What is the value of Laputa's equity? Note: Do not round intermediate calculations. Enter your answer in millions rounded to the nearest whole amount. a. Total value b. Laputa's equity
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Each of the following passages may be plausibly criticized by some who conclude that it contains a fallacy, but each may be defended by some who deny that the argument is fallacious. Discuss the...
-
On December 1, LoPrice Electronics has three DVD players left in stock. All are identical, all are priced to sell at $85. One of the three DVD players left in stock, with serial #1012, was purchased...
-
You are working on the audit of your client Sweetie Ltd for the year ended 31 March 2X11. The company employs one hundred workers in a doughnut manufacturing plant. Wages are paid weekly. The...
-
Accounting for joint products You have just been hired as the chief cost accountant for the J&M Company. Its major product group is four food processing solutions, which are pro- duced in a joint...
-
In January, Dieker Company requisitions raw materials for production as follows: Job 1 $900, Job 2 $1,200, Job 3 $700 and general factory use $600. Prepare a summary journal entry to record raw...
-
who is responsible to select and void accounts payable that are deemed not payable
-
Which of the following five types of products is least likely to be produced in a process manufacturing system compact disks and why? compact disks Slacks for casual wear. Baseball hats. Calculators....
-
What role should local government department head play in the function of local government finance?
-
We assume a stock market where there are only two stocks: stock A and stock B. The table below provides the following information regarding these two stocks: Stock A Stock B Price $10 $20 Shares...
-
You expect to receive 74 annual payments of $549 with the first payment to be received 9 years from today. Using an interest rate of 8.2% per year, what is the present value (i.e., the value today)...
-
Assume that Pepsi Company has a share price of $43. The firm will pay a dividend of $1.24 in one year, and you expect Pepsi to raise this dividend by approximately 7% per year in perpetuity. Pls show...
-
What are some examples of cost synergies a retailer might be able to get via an acquisition? Suppose, Dollar General has now been listed as a public company. Dollar General decides to buy a small...
-
1.Assume all the firms in particular industry have consistently experienced similar rates of return. Discuss what this implies regarding the importance of industry and company analysis for this...
-
3M Company reports the following financial statement amounts in its 10-K report: a. Compute the receivables, inventory, and PPE turnover ratios for both 2018 and 2017. (Receivables turnover and...
-
Horizontal analysis (Learning Objective 1) Prepare a horizontal analysis of the following comparative income statement of Enchanted Designs. Round percentage changes to the nearest one-tenth percent...
-
Trend analysis of working capital (Learning Objective 1) Compute the dollar amount of change and the percentage of change in Media Enterprises working capital each year during 2008 and 2009. Is this...
-
Compute trend percentages (Learning Objective 1) Compute trend percentages for Thousand Oaks Realtys net revenue and net income for the following five-year period using 2004 as the base year. Round...
Study smarter with the SolutionInn App