Your firm specializes in the acquisition of office and industrial properties throughout the southeast and has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Your firm specializes in the acquisition of office and industrial properties throughout the southeast and has recently identified an investment opportunity in the Concord Commons Office Park near Charlotte, North Carolina. Two 40,000 square foot flex-office buildings (80,000 total square feet) have been put on the market for an asking price of $8,500,000. The buildings are primarily leased to 5,000-15,000 square foot users and are currently 92% occupied. Existing tenants pay an average blended lease rate of $13.00 PSF triple-net, which is consistent with the submarket. Property management and administrative fees cannot be passed through to the tenants per the lease terms. All leases additionally include escalation clauses that increase the base rental rate by 3% per year. The seller has provided you with a copy of the building's operating and capital expenses over the last twelve months to help you in the due diligence process. After completing some market research, the annual expenses appear to be consistent with comparable properties in the market. Expenses over the next twelve months are anticipated to be 3% higher than last year and are expected to continue to increase at 3% per year in the future. Concord Commons Investment, LLC - Expense Statement (Previous 12 months) $78,000.00 $16,000.00 $28,000.00 $20,000.00 $ 4,000.00 $15,000.00 $ 3,000.00 $18,000.00 $80,000.00 $32,000.00 $18,000.00 $ 4,000.00 $25,000.00 $341,000.00 Property Taxes Insurance Maintenance Repairs Landscaping Professional Fees Pest Control Utilities Tenant Improvements Leasing Commissions HVAC Replacements Administrative Fees Management Total: Your firm is only interested in acquiring the assets if it can obtain an annual 10.5% unlevered rate of return over a five year holding period. At the end of the holding period, the property is anticipated to sell for a 9.5% terminal cap rate and sale costs are expected to equal 3% of the gross sale proceeds. Please answer the following questions to help your firm analyze this investment opportunity: 1. 2. What is the going-in capitalization rate of the investment assuming an acquisition price of $8,500,000 and that year 1 NOI is calculated using an "above-line" treatment of capital expenses and leasing commissions? What are the estimated net proceeds received from the sale of the property at the end of year 5 based on the assumptions discussed above? 3. What is the maximum amount your firm should be willing to pay for the property based on a discounted cash flow analysis? 4. What are the NPV and IRR generated by the property assuming an $8,500,000 acquisition price? 5. Should your firm invest in Concord Commons Office Park? Your firm specializes in the acquisition of office and industrial properties throughout the southeast and has recently identified an investment opportunity in the Concord Commons Office Park near Charlotte, North Carolina. Two 40,000 square foot flex-office buildings (80,000 total square feet) have been put on the market for an asking price of $8,500,000. The buildings are primarily leased to 5,000-15,000 square foot users and are currently 92% occupied. Existing tenants pay an average blended lease rate of $13.00 PSF triple-net, which is consistent with the submarket. Property management and administrative fees cannot be passed through to the tenants per the lease terms. All leases additionally include escalation clauses that increase the base rental rate by 3% per year. The seller has provided you with a copy of the building's operating and capital expenses over the last twelve months to help you in the due diligence process. After completing some market research, the annual expenses appear to be consistent with comparable properties in the market. Expenses over the next twelve months are anticipated to be 3% higher than last year and are expected to continue to increase at 3% per year in the future. Concord Commons Investment, LLC - Expense Statement (Previous 12 months) $78,000.00 $16,000.00 $28,000.00 $20,000.00 $ 4,000.00 $15,000.00 $ 3,000.00 $18,000.00 $80,000.00 $32,000.00 $18,000.00 $ 4,000.00 $25,000.00 $341,000.00 Property Taxes Insurance Maintenance Repairs Landscaping Professional Fees Pest Control Utilities Tenant Improvements Leasing Commissions HVAC Replacements Administrative Fees Management Total: Your firm is only interested in acquiring the assets if it can obtain an annual 10.5% unlevered rate of return over a five year holding period. At the end of the holding period, the property is anticipated to sell for a 9.5% terminal cap rate and sale costs are expected to equal 3% of the gross sale proceeds. Please answer the following questions to help your firm analyze this investment opportunity: 1. 2. What is the going-in capitalization rate of the investment assuming an acquisition price of $8,500,000 and that year 1 NOI is calculated using an "above-line" treatment of capital expenses and leasing commissions? What are the estimated net proceeds received from the sale of the property at the end of year 5 based on the assumptions discussed above? 3. What is the maximum amount your firm should be willing to pay for the property based on a discounted cash flow analysis? 4. What are the NPV and IRR generated by the property assuming an $8,500,000 acquisition price? 5. Should your firm invest in Concord Commons Office Park?
Expert Answer:
Answer rating: 100% (QA)
To analyze the investment opportunity in the Concord Commons Office Park well answer each of the questions step by step Goingin Capitalization Rate Th... View the full answer
Related Book For
Real Estate Finance and Investments
ISBN: 978-0073377339
14th edition
Authors: William Brueggeman, Jeffrey Fisher
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Given: MIII; Prove: M Use the definitions and postulates given in Example 2 to prove the theorems in Problems 914. Give both statements and reasons.
-
An opinion column in the Wall Street Journal observes about "defensive medicine" that "many physicians maintain that fear of lawsuits significantly affects the practice of medicine, and that reform...
-
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Depreciation is computed by the...
-
Show that the intercept term, \(b_{0}\), can be expressed as a weighted sum of the dependent variables. That is, show that \(b_{0}=\sum_{i=1}^{n} w_{i, 0} y_{i}\). Further, express the weights in...
-
Kurts Hardware Store advertises and sells snow blowers each season. The following table provides the annual demand, level of advertising, in dollars, and snowfall, in inches, for the past eight...
-
Question 1 [13] The Department of Sport Development has been given a grant of R600 million to expand its public sport facilities. The city council has requested the following four different types of...
-
You are an analyst who follows Great Windows' stock. Although the current stock price is $37.50, you believe the stock is worth either $25 or $50, depending on the success of a new product launch. If...
-
Describe the voir dire process and distinguish between challenges for cause and peremptory challenges.
-
True Or False The amount of detail required in a complaint is dictated by the statutes in the state in which the complaint is filed.
-
True Or False Modern tort law breaks down torts into three categories which include intentional torts, negligence, and unintentional torts.
-
True Or False At the beginning of the twentieth century, tort law came to be viewed as a means of creating a just society and not just a means of resolving disputes.
-
An action in trespass a. required a showing of force and arms. b. required a showing of fault. c. dealt with nonforcible breaches of peace. d. all of the above.
-
A tank is conical in shape, with vertex down, as shown. The tank is 20 feet tall and has a radius of 8 teet at the top. The depth of water in the tank is 15 feet. Find the approximate amount of work...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
Why might refinancing be considered an alternative to a sale-leaseback?
-
What is meant by equity?
-
Why do adjustable rate mortgages (ARMs) seem to be a more suitable alternative for mortgage lending than PLAMs?
-
On June 3, 2019, Catherine Shanahan received an unsolicited phone call on her cell phone. When she answered, she heard a prerecorded voice message advertising extended automobile warranties (Service...
-
In July 2006, the International Brotherhood of Teamsters, Local Union 25, filed two petitions and held an election for a collective bargaining representative at two FedEx locations. However, FedEx...
-
Miller filed for Chapter 7 bankruptcy protection on April 26, 2013. Based upon the filing date, the period for determining Millers current monthly income was October 1, 2012, through March 31, 2013....
Study smarter with the SolutionInn App