The budget director of Heads Up Athletic Co., with the assistance of the controller, treasurer, production manager,
Question:
a. Estimated sales for January:
Batting helmet . . . . . . . . . . . . . 3,700 units at $70 per unit
Football helmet . . . . . . . . . . . . 7,200 units at $142 per unit
b. Estimated inventories at January 1:
Direct materials: Finished products:
Plastic . . . . . . . . . . 800 lbs. Batting helmet . . . . . . 310 units at $33 per unit
Foam lining . . . . . . 520 lbs. Football helmet . . . . . 420 units at $57 per unit
c. Desired inventories at January 31:
Direct materials: Finished products:
Plastic . . . . . . . . . . 1,240 lbs. Batting helmet . . . . . . 290 units at $34 per unit
Foam lining . . . . . . . 450 lbs. Football helmet . . . . . . 520 units at $58 per unit
d. Direct materials used in production:
In manufacture of batting helmet:
Plastic . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1.20 lbs. per unit of product
Foam lining . . . . . . . . . . . . . . . . . . . . . . . . 0.50 lb. per unit of product
In manufacture of football helmet:
Plastic . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.80 lbs. per unit of product
Foam lining . . . . . . . . . . . . . . . . . . . . . . . . 1.40 lbs. per unit of product
e. Anticipated cost of purchases and beginning and ending inventory of direct materials:
Plastic . . . . . . . . . . . . . . . . . $7.50 per lb.
Foam lining . . . . . . . . . . . . . $5.00 per lb.
f. Direct labor requirements:
Batting helmet:
Molding Department . . . . . . . . . . . . . . . . . 0.20 hr. at $15 per hr.
Assembly Department . . . . . . . . . . . . . . . . 0.50 hr. at $13 per hr.
Football helmet:
Molding Department . . . . . . . . . . . . . . . . . 0.30 hr. at $15 per hr.
Assembly Department . . . . . . . . . . . . . . . . 0.65 hr. at $13 per hr.
g. Estimated factory overhead costs for January:
Indirect factory wages $115,000 Power and light $18,000
Depreciation of plant and equipment 32,000 Insurance and property tax 8,700
h. Estimated operating expenses for January:
Sales salaries expense $275,300
Advertising expense 139,500
Office salaries expense 83,100
Depreciation expense—office equipment 5,800
Telephone expense—selling 3,200
Telephone expense—administrative 900
Travel expense—selling 46,200
Office supplies expense 4,900
Miscellaneous administrative expense 5,200
i. Estimated other income and expense for January:
Interest revenue $14,500
Interest expense 17,400
j. Estimated tax rate: 30%
Instructions
1. Prepare a sales budget for January.
2. Prepare a production budget for January.
3. Prepare a direct materials purchases budget for January.
4. Prepare a direct labor cost budget for January.
5. Prepare a factory overhead cost budget for January.
6. Prepare a cost of goods sold budget for January. Work in process at the beginning of January is estimated to be $12,500, and work in process at the end of January is desired to be $13,500.
7. Prepare a selling and administrative expenses budget for January.
8. Prepare a budgeted income statement for January.
Ending Inventory
The ending inventory is the amount of inventory that a business is required to present on its balance sheet. It can be calculated using the ending inventory formula Ending Inventory Formula =...
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Related Book For
Accounting
ISBN: 978-0324662962
23rd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Question Posted: