The consolidated statement of financial position for MIC as at 31 March 2009 and its comparative for 2008 are shown below:

The consolidated income statement for MIC for the year ended 31 March 2009 is shown below:
........................................................................................ $000
Revenue .......................................................................... 12 000
Cost of sales ...................................................................... (8,400)
Gross profit ....................................................................... 3 600
Distribution costs ................................................................. (400)
Administrative expenses ...................................................... (1 260)
Finance costs ...................................................................... (450)
$000
Share of profit of
500
associate
Profit before tax
1 990
Income tax expense
(600)
PROFIT FOR THE YEAR
1 390
Attributable to:
Owners of the parent
1 200
Non-controlling interest
190
1 390
Additional information:
1. There were no disposals of property, plant and equipment in the year. Depreciation charged in arriving at profit totaled $1,800,000.
2. MIC acquired 90% of the ordinary share capital of GH on 1 December 2008 for a cash consideration of $460,000 plus the issue of 1 million $1 ordinary shares in MIC, which had a deemed value of $3.60 per share at the date of acquisition. The fair values of the net assets acquired were as follows:
$000
Property, plant and equipment
800
Inventories
2 200
Receivables
700
Cash and cash equivalents
200
Payables
(500)
3 400
MIC made no other purchases or sales of investments in the year. The group policy is to value the non-controlling interest at acquisition at the proportionate share of the fair value of the net assets.
3. Finance costs include interest on loans and any gains or losses on held for trading investments. All interest due was paid in the year.
Required:
Prepare the consolidated statement of cash flows for MIC for the year ended 31 March 2009.

Transcribed Image Text:

Assets Non-current assets Property, plant and equipment Goodwill Investment in associate 16 800 2 900 8 000 15 600 2 400 7 800 Current assets Inventories Receivables Held for trading investment Cash and cash equivalents 27 700 11 600 9 400 2 200 1 400 24 600 52 300 25 800 12 000 8 200 1 800 4 100 26 100 51 900 Total assets Equity and Liabilities Equity attributable to owners of the parent Share capital ($1 ordinary 12 000 10 000 shares) Share premium Other reserves Retained earnings 2 800 7 300 22 500 6 500 29 000 6 300 16 700 6 100 22 800 Non-controlling interest Total equity Non-current liabilities Long term loans Current liabilities 14 000 18 000 8 700 10 200 Income tax Total liabilities Total equity and liabilities 9 300 23 300 52 300 11 100 29 100 51 900