Question: Use the Supplements Plus, Inc. data in Exercise E16-21 to prepare the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating
In Exercise E16-21
The income statement of Supplements Plus, Inc. follows:
-1.png)
Additional data follow:
a. Acquisition of plant assets is $121,000. Of this amount, $104,000 is paid in cash and $17,000 by signing a note payable.
b. Cash receipt from sale of land totals $26,000. There was no gain or loss.
c. Cash receipts from issuance of common stock total $30,000.
d. Payment of notes payable is $16,000.
e. Payment of dividends is $9,000.
f. From the balance sheet:
-2.png)
SUPPLEMENTS PLUS, INC Income Statement Year Ended September 30, 2016 Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: 234,000 91,000 143,000 Salaries Expense Depreciation Expense Plant Assets Total Operating Expenses 55,000 25,000 Net Income Before Income Taxes Income Tax Expense Net Income 80,000 63,000 10,000 $ 53,000 September 30 2016 2015 Cash Accounts Receivable Merchandise Inventory Plant Assets Accumulated Depreciation Land Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock, no par Retained Earnings 38,000 12,000 60,000 86,000 80,000 (10,000) 101,000 15,000 26,000 16,000 7,000 265,000 44,000 91,000 201,000 (35,000) 75,000 31,000 20,000 17,000 7,000 309,000
Step by Step Solution
3.45 Rating (165 Votes )
There are 3 Steps involved in it
SUPPLEMENTS PLUS INC Statement of Cash Flows Year Ended September 30 2016 Transaction Analysis Panel ... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
1085-B-M-A-S-O-C-F(3589).docx
120 KBs Word File
