Question: Use the Boost Plus, Inc. data in Exercise E14-21 to prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating

Use the Boost Plus, Inc. data in Exercise E14-21 to prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method.
In Exercise E14-21
The income statement of Boost Plus, Inc. follows:
BOOST PLUS, INC. Income Statement Year Ended September 30, 2018 $ 231,000 Net Sales Revenue Cost of Goods Sold 94,000 Gr

Additional data follow:
a. Acquisition of plant assets is $124,000. Of this amount, $108,000 is paid in cash and $16,000 by signing a note payable.
b. Cash receipt from sale of land totals $20,000. There was no gain or loss.
c. Cash receipts from issuance of common stock total $36,000.
d. Payment of notes payable is $15,000.
e. Payment of dividends is $5,000.
f. From the balance sheet:

September 30 2018 2017 Cash $ 39,000 $ 13,000 Accounts Receivable 46,000 61,000 Merchandise Inventory 94,000 88,000 Land

BOOST PLUS, INC. Income Statement Year Ended September 30, 2018 $ 231,000 Net Sales Revenue Cost of Goods Sold 94,000 Gross Profit 137,000 Operating Expenses: $ 54,000 Salaries Expense Depreciation Expense-Plant Assets 27,000 Total Operating Expenses 81,000 Net Income Before Income Taxes 56,000 Income Tax Expense 3,000 $ 53,000 Net Income September 30 2018 2017 Cash $ 39,000 $ 13,000 Accounts Receivable 46,000 61,000 Merchandise Inventory 94,000 88,000 Land 82,000 102,000 Plant Assets 214,000 90,000 Accumulated Depreciation (61,000) (34,000) Accounts Payable 32,000 15,000 Accrued Liabilities 12,000 20,000 Notes Payable (long-term) 16,000 15,000 Common Stock, no par 40,000 4,000 Retained Earnings 314,000 266,000

Step by Step Solution

3.41 Rating (173 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

BOOST PLUS INC Statement of Cash Flows Year Ended September 30 2018 Transaction Analysis Panel A Bal... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Document Format (1 attachment)

Word file Icon

1335-B-F-A-F-V(325).docx

120 KBs Word File

Students Have Also Explored These Related Financial Accounting Questions!