Using the same information as found in P18-2, assume the lease contains a guaranteed residual value of $ 15,000.
In P18-2
On January 1, 2016, the JLOU Company leases a fleet of delivery vehicles from Dolt Motors, Inc. Under the terms of the lease, JLOU must pay $ 65,000 on January 1 of each year, beginning on January 1, 2016, over a four- year term. The delivery vehicles have a useful life of seven years and JLOU depreciates similar vehicles owned using the straight-line method. JLOU’s incremental borrowing rate is 12% and the 8% implicit rate in the lease is known to the lessee. The vehicles cost Dolt Motors $ 200,000 and have a fair value of $ 232,511. Dolt has no uncertainties as to future costs and collection. The lease terms do not contain a transfer of ownership and there is no bargain purchase option. There is also no residual value specified in the contract. Assume that there are no executory costs related to the lease agreement.
Required
a. Compute the annual rent payment needed to ensure that the lessor company recovers the fair value of the vehicles.
b. Compute the present value of the minimum lease payments using this new payment.
c. Prepare the amortization table required for the entire term.