A bank has a balance sheet as shown below. At the beginning of the month, the bank has $ 15,141,000 in its loan portfolio and $ 183,000 in the allowance for loan losses. During the month, management estimates that an additional $ 5,200 of loans will not be paid as promised. After another month, management feels there is no chance of recovering the loan and writes the $ 5,200 loan off its books. Assuming no other changes, show the bank's balance sheet at the end of Month 1 and Month2.

Assets Liabilities and Equity Securities 960,000 Deposits Gross loans 15,141,000 Common stock 500,000 Less: Allowance for loan losses 183,000 Total equity 2.112.000 Net loans Other asset:s Total assets 19,200,000 $17,088,000 Ret. earnings 1.612.000 $19.200,000 14.958,000 Total 3.282.000