Arther Corporation acquired all of the outstanding $10 par voting

Arther Corporation acquired all of the outstanding $10 par voting common stock of Trent Inc., on January 1, 2012, in exchange for 50,000 shares of its $10 par voting common stock. On December 31, 2011, the common stock of Arther had a closing market price of $15 per share on a national stock exchange. The retained earnings balance of Trent Inc., was $156,000 on the date of the acquisition. Both companies continued to operate as separate business entities maintaining separate accounting records with years ending December 31. On December 31, 2014, after year-end adjustments but before the nominal accounts were closed, the companies had the following condensed statements:
Arther Corporation acquired all of the outstanding $10 par voting

a. There have been no changes in the common stock and additional paid-in capital in excess of par accounts since the one necessitated in 2012 by Arther€™s acquisition of Trent, Inc.
b. At the acquisition date, the market value of Trent€™s machinery exceeded book value by $54,000. This excess is being amortized over the asset€™s estimated average remaining life of six years. The fair value of Trent€™s other assets and liabilities were equal to book value. Any remaining excess is goodwill.
c. On July 1, 2012, Arther sold a warehouse facility to Trent for $129,000 in cash. At the date of sale, Arther€™s book values were $33,000 for the land and $66,000 for the building. Trent allocated the $129,000 purchase price to the land for $43,000 and to the building for $86,000. Trent is depreciating the building over its estimated 5-year remaining useful life by the straight-line method with no salvage value.
d. During 2014, Arther purchased merchandise from Trent at an aggregate invoice price of $180,000, which included a 100% markup on Trent€™s cost. On December 31, 2014, Arther owed Trent $75,000 on these purchases, and $36,000 of the merchandise purchased remained in Arther€™s inventory.
Required
Complete the vertical worksheet necessary to prepare the consolidated income statement and retained earnings statement for the year ended December 31, 2014, and a consolidated balance sheet as of December 31, 2014, for Arther Corporation and its subsidiary. Formal consolidated statements and journal entries are not required. Include the determination and distribution of excess schedule and the income distribution schedules.
(AICPA adapted)

Consolidated Income Statement
When talking about the group financial statements the consolidated financial statements include Consolidated Income Statement that a parent must prepare among other sets of consolidated financial statements. Consolidated Income statement that is...
Salvage Value
Salvage value is the estimated book value of an asset after depreciation is complete, based on what a company expects to receive in exchange for the asset at the end of its useful life. As such, an asset’s estimated salvage value is an important...
Balance Sheet
Balance sheet is a statement of the financial position of a business that list all the assets, liabilities, and owner’s equity and shareholder’s equity at a particular point of time. A balance sheet is also called as a “statement of financial...
Distribution
The word "distribution" has several meanings in the financial world, most of them pertaining to the payment of assets from a fund, account, or individual security to an investor or beneficiary. Retirement account distributions are among the most...

Members

  • Access to 2 Million+ Textbook solutions
  • Ask any question from 24/7 available
    Tutors
$9.99
VIEW SOLUTION

OR

Non-Members

Get help from Accounting Tutors
Ask questions directly from Qualified Online Accounting Tutors .
Best for online homework assistance.