Dynamic Research (DR) is a company that produces software designed to enhance company creativity. The current stock price for the company is $9.75 per share. The daily changes in stock price over the last 500 trading days have been analyzed, resulting in the following frequency distribution: 

Develop a spreadsheet model to simulate the stock performance over the next 90 trading days. Use Monte Carlo simulation with 100 trials to replicate the spreadsheet and find the distribution of the ending stock price.

Price Change Frequency -$5.00 1 -$1.00 20 -$0.50 55 95 -$0.38 $0.00 $0.38 $0.50 $1.00 $2.00 140 100 73 10 6