## Question

# For the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below: Bongo Ltd. is considering the

For the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below:

Bongo Ltd. is considering the selection of one of two mutually exclusive projects. Both would involve purchasing machinery with an estimated useful life of 5 years.

Project 1 would generate annual cash flows (receipts less payments) of £200,000; the machinery would cost £556,000 with a scrap value of £56,000.

Project 2 would generate cash flows of £500,000 per annum; the machinery would cost £1,616,000 with a scrap value of £301,000.

Bongo uses straight-line depreciation. Its cost of capital is 15% per annum.

Assume that all cash flows arise on the anniversaries of the initial outlay, that there are no price changes over the project lives, and that accepting either project will have no impact on working capital requirements.

Assess the choice using the following methods by completing the calculations shown below:

ARR

NPV

IRR

Payback period

**Calculate the missing answers: **

| | |

| 33% | ??? |

| ??? | 210 |

| 25% | ??? |

| ??? | 3.2 |

**ARR workings (Project 1) **

Cash flows | 200 |

Less: depreciation (see below) | 100 |

Accounting profits | 100 |

These profits are the same each year in this question.

**Annual depreciation (Cost – SV) / 5 **

(556,000 – 56,000) / 5 | 100 |

**Average NBV of investments **

(556 + 56) /2 | 306 |

ARR | 33% |

**Be sure to demonstrate your workings. **

## Step by Step Solution

3.51 Rating (154 Votes )

There are 3 Steps involved in it

### Step: 1

ARR of Project 2 NPV of Project 1 Calculating Accounting Profits Net Cash Flows 200000 Cash Flows 50...### Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

### Step: 2

### Step: 3

## Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started