1. Argo Airlines is looking to buy Aerial Airlines. Your boss, the CFO, wants a quick...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Argo Airlines is looking to buy Aerial Airlines. Your boss, the CFO, wants a quick and dirty valuation of Aerial. You choose to look at past transactions in the airline industry to get some numbers. You find the following from reported transactions for the average price paid: a. 8.2x the acquired firm's earnings per share (EPS) b. 4.0x EBITDA c. 44.0% premium of share price For Aerial, you find out the following: a. EPS = $3.10 b. EBITDA = $440 million (debt value = $355 million) c. Stock Price = $18 (62 millions shares outstanding) Using EPS, EBITDA, and premium over stock price, what should be Aerial's prices per share? What is the average of the three? Transactions 3 Values for past transactions: 4 - Average 5 6 EPS 7 Aerial EPS 8 Average EPS Multiple 9 Equity Value per Share 10 11 EBITDA 12 Aerial EBITDA (in M$, last 4Q) 13 Average EBITDA Multiple 14 Firm Value 15 Debt Value 16 Equity Value 17 Equity Value per Share 18 19 Premium 20 Pre-Merger Announcement Stock Price 21 Average Premium Multiple 22 23 # of shares outstanding (M) 24 EPS EBITDA Premium Last 40 Average price per share using 3 references 1. Argo Airlines is looking to buy Aerial Airlines. Your boss, the CFO, wants a quick and dirty valuation of Aerial. You choose to look at past transactions in the airline industry to get some numbers. You find the following from reported transactions for the average price paid: a. 8.2x the acquired firm's earnings per share (EPS) b. 4.0x EBITDA c. 44.0% premium of share price For Aerial, you find out the following: a. EPS = $3.10 b. EBITDA = $440 million (debt value = $355 million) c. Stock Price = $18 (62 millions shares outstanding) Using EPS, EBITDA, and premium over stock price, what should be Aerial's prices per share? What is the average of the three? Transactions 3 Values for past transactions: 4 - Average 5 6 EPS 7 Aerial EPS 8 Average EPS Multiple 9 Equity Value per Share 10 11 EBITDA 12 Aerial EBITDA (in M$, last 4Q) 13 Average EBITDA Multiple 14 Firm Value 15 Debt Value 16 Equity Value 17 Equity Value per Share 18 19 Premium 20 Pre-Merger Announcement Stock Price 21 Average Premium Multiple 22 23 # of shares outstanding (M) 24 EPS EBITDA Premium Last 40 Average price per share using 3 references
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Identify the steps in the financial planning process.
-
Identify the steps in designing a product layout.
-
Identify the steps in the Lewin and comprehensive change models.
-
State whether the following statement are True or False An increase in the owner(s) equity, in the absence of any further investment by the owners is typically effected by sale transactions.
-
Explain why SM and DX are horizontal for a small nation.
-
When the compound called isoborneol is heated with 9 M sulfuric acid, the product of the reaction is the compound called camphene and not bornylene, as one might expect. Using models to assist you,...
-
Fill in the Blank. In real-time frequency analysis, the signal is continuously analyzed over all the ___________ bands.
-
Dold Acrobats lent $16,529 to Donaldson, Inc., accepting Donaldsons 2-year, $20,000, zero-interest-bearing note. The implied interest rate is 10%. Prepare Dolds journal entries for the initial...
-
Ramirez Company installs a computerized manufacturing machine in its factory at the beginning of the year at a cost of $43,500. The machine's useful life is estimated at 10 years, or 385,000 units of...
-
Reconsider the experiment described in Problem 6-1. Suppose that the experimenter only performed the eight trials from replicate I. In addition, he ran four center points and obtained the following...
-
A company had sales revenue of $800,000 for the year. In addition, the following information is available related to the cost of the units sold: Gross profit $340,000 Total purchase cost Freight...
-
A military base in the United States is examining the distribution of the amount of time that officers on the base have been in the military. The following data show the years of military service for...
-
List the four principles that underpin the SEC's auditor independence rules.
-
List the restrictions placed on auditors by the professional accountancy bodies which are designed to prevent auditors' independence from being impaired through: (i) financial involvement with an...
-
Describe briefly the changes to auditors' responsibilities in respect of detecting fraud: (i) introduced in (revised) ISA 240: Fraud and error; (ii) indicated in the APB's Consultative Papers: Fraud...
-
List the items which the Companies Act 1985 requires auditors to include in their reports to shareholders.
-
5. Marketing strategy for Levis Flex Jeans The marketing strategy that helps you create customer value and relationships. How will the company create value for customers in order to capture value...
-
Consider the circuit of Fig. 7.97. Find v0 (t) if i(0) = 2 A and v(t) = 0. 1 3 ett)
-
Visit a local service or manufacturing operation and learn how it measures schedule effectiveness.
-
Jay Brown (J.B. to his friends) is a student at the Northwest Culinary Institute and specializes in preparing elaborate desserts. After graduation, J.B. wants to open up a bakery. The bakery,...
-
Describe the implications for customer service and server skills when a multiserver, multistage waiting line system is used.
-
The Private Securities Litigation Reform Act of 1995 and the U.S. Supreme Court's decision in Central Bank of Denver v. First Interstate Bank of Denver represent major victories in the profession's...
-
What are heuristics, and why are they of concern to auditors?
-
Identify and briefly describe the major files that are typically maintained separately from audit working papers.
Study smarter with the SolutionInn App