1: Use the following information to do your analysis. 350 units; rents 100 studio units renting...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1: Use the following information to do your analysis. 350 units; rents 100 studio units renting for $1,200 p/m, 175 one-bedroom units renting for $1,600 p/m, and 75 two- bedroom units renting for $1,800 p/m. Generally, the vacancy is 4% consistent across all units. The apartment collects $7,000 p/m for parking and $700 p/m laundry/vending. There are collection losses of 1.5% of scheduled income. Expenses (per month) include: Real Estate Taxes: $50,000 Grounds: $15,000 Maintenance: $25,000 Water: $90,000 Electric: $75,000 Gas: $50,000 Office: 32,000 On-site management: $25,000 Accounting: $8,000 Legal: $10,000 Insurance: $20,000 Loan payments (monthly): $75,000, $25,000, and $2,100 Other recent sales of similar apartment complexes include the following. Note: NOI is Annualized. Comp 1: NOI: $1,000,000 Sales Price: $15,000,000 Comp 2: NOI; $980,000 Sales Price: $12,000,000 Comp 3: NOI: $1,800,000 Sales Price: $23,000,000 Comp 4: NOI: $1,150,000 Sales Price: $17,500,000 #2A: Given a portfolio with the following delinquent profile what volume of loans (in $s) will ultimately result in a loss. Hint: Use the "ultimate to loss from current delq status" column above. (just a note, this does not include the added expenses in collection costs by the servicer). $100,000,000 portfolio 1 payment down 2.0% 2 payments down 0.5% 3 payments down 1.0% 4 payments down 1.0% 5 payments down 0.8% #2B: If the delinquencies double what does that do to the projected percentage of loans going to foreclosure? 1: Use the following information to do your analysis. 350 units; rents 100 studio units renting for $1,200 p/m, 175 one-bedroom units renting for $1,600 p/m, and 75 two- bedroom units renting for $1,800 p/m. Generally, the vacancy is 4% consistent across all units. The apartment collects $7,000 p/m for parking and $700 p/m laundry/vending. There are collection losses of 1.5% of scheduled income. Expenses (per month) include: Real Estate Taxes: $50,000 Grounds: $15,000 Maintenance: $25,000 Water: $90,000 Electric: $75,000 Gas: $50,000 Office: 32,000 On-site management: $25,000 Accounting: $8,000 Legal: $10,000 Insurance: $20,000 Loan payments (monthly): $75,000, $25,000, and $2,100 Other recent sales of similar apartment complexes include the following. Note: NOI is Annualized. Comp 1: NOI: $1,000,000 Sales Price: $15,000,000 Comp 2: NOI; $980,000 Sales Price: $12,000,000 Comp 3: NOI: $1,800,000 Sales Price: $23,000,000 Comp 4: NOI: $1,150,000 Sales Price: $17,500,000 #2A: Given a portfolio with the following delinquent profile what volume of loans (in $s) will ultimately result in a loss. Hint: Use the "ultimate to loss from current delq status" column above. (just a note, this does not include the added expenses in collection costs by the servicer). $100,000,000 portfolio 1 payment down 2.0% 2 payments down 0.5% 3 payments down 1.0% 4 payments down 1.0% 5 payments down 0.8% #2B: If the delinquencies double what does that do to the projected percentage of loans going to foreclosure?
Expert Answer:
Answer rating: 100% (QA)
2A To determine the volume of loans that will ultimately result in a loss we need to calculate the t... View the full answer
Related Book For
Fundamentals of Financial Accounting
ISBN: 978-0078025914
5th edition
Authors: Fred Phillips, Robert Libby, Patricia Libby
Posted Date:
Students also viewed these accounting questions
-
Use the following information to determine this companys cash flows from investing activities. a. Equipment with a book value of $72,500 and an original cost of $158,000 was sold at a loss of...
-
Use the following information to determine this companys cash flows from operating activities using the indirectmethod. LING COMPANY Income Statement For Year Ended December 31, 2011 LING COMPANY...
-
Use the following information to determine this companys cash flows from investing activities. a. Sold land costing $315,000 for $400,000 cash, yielding a gain of $15,000. b. Paid $106,000 cash for a...
-
Assume that the marginal product of capital is given by the following expression: MPK = 60/K^0.7 (K is measured in trillions). a) Graph the demand curve for capital and find the equilibrium real...
-
Multiple Choice Questions Identify the best answer for each of the following: 1. Which of the following statements about the sale of general capital assets is false? a. The proceeds from the sale of...
-
Find the indicated maximum and minimum values by the linear programming method of this section, the constraints are shown below the objective function. Minimum C: C = 3x + 8y x 0, y 0 6x + y 6 x +...
-
The following information is available for 50 sample items: Population size is 2,100 items, recorded book value is \($1,235,000,\) the risk of incorrect rejection is .10, the risk of incorrect...
-
Seguin Inc. has the following projected unit sales for the first four months of 2011: January .........102,400 February ....... 96,000 March ........128,000 April ..........153,600 Company policy is...
-
Problem 3. What minimum volume V of helium is needed if a balloon is to lift a load of 185 kg. The density of helium is 0.179 and the density of air is 1.29 (disregard the empty balloon's weight). m
-
Hart Corporation encounters the following situations: 1. Hart collects $1,300 from a customer in 2022 for services to be performed in 2023. 2. Hart incurs utility expense which is not yet paid in...
-
State and explain with relevant examples five laws of migration is proposed by Ravenstein in 1880
-
Your company is planning to air a number of television commercials during the ABC Television Network's presentation of the Academy Awards. ABC is charging your company a variable cost of...
-
answer the following questions with the data provided. Show calculations by illustrating using the funnel model. Sales = 90 units/month (In flow) Production = 90 units/month (outflow) Backlog = 225...
-
Experimental data has shown that the osmotic pressure, of a solution is proportional to the concentration of the solute and temperature, T. In a routine performance test of a laboratory...
-
7. (10 points) The diagram at right shows a WIFI network with an access point, X and hosts B and C. The large circles indicate the coverage areas of the three hosts. The coverage area for X is not...
-
A 100 m rigid tank at 25 C initially contains 1 atm of argon (MW= 40 g/mol). We want to know how long it will take to fill the tank with an additional 1,000 kg of argon. Assume for this problem...
-
Please add comments and check the question carefullly before you provide the old solution from chegg. Make a program in JAVA that uses five random numbers in a row, each mapped into one of the 52...
-
The following selected information was taken from Sun Valley Citys general fund statement of revenues, expenditures, and changes in fund balance for the year ended December 31, 2019: Revenues:...
-
Inventory at the beginning of the year cost $ 13,400. During the year, the company purchased (on account) inventory costing $ 84,000. Inventory that had cost $ 80,000 was sold on account for $...
-
Refer to the information in S10-7 and prepare a worksheet that uses formulas to reproduce the effective-interest bond discount amortization schedule shown in Chapter Supplement 10B. Display both the...
-
Expedia, Inc., disclosed the following rounded amounts (in thousands) concerning the Allowance for Doubtful Accounts on its Form 10-K annual report. Required: 1. Create a T-account for the Allowance...
-
If item Y is the parent of Z and item X is the parent of Y, which item is the finished good?
-
If a shipment is needed in week 8 and the lead time on its arrival is always 3 weeks, when should the shipment be ordered?
-
Maynard Associates has 62 units of a certain product on hand currently. The demand forecast for the next two planning periods is 25 units each period. Maynard Associ- ates has no plans for production...
Study smarter with the SolutionInn App