Question: #10 An analyst has created estimates for a new Putt Putt course near the local elementary school. The course will require an investment (building and
#10
An analyst has created estimates for a new Putt Putt course near the local elementary school. The course will require an investment (building and equipment) at year 0 of $174,697.00. This amount can be depreciated over 5 years using the straight-line approach. The building can be sold for an NSV of $48,843.00 in year 5. The entrepreneur needs help estimating the cash flows for the business.
| 0 | 1 | 2 | 3 | 4 | 5 | |
| Sales | $78,572.00 | $78,572.00 | $78,572.00 | $78,572.00 | $78,572.00 | |
| Expenses | $30,000.00 | $30,000.00 | $30,000.00 | $30,000.00 | $30,000.00 | |
| Depreciation | $34,939.40 | $34,939.40 | $34,939.40 | $34,939.40 | $34,939.40 | |
| Investment in NWC | $1,110.00 | $0 | $0 | $0 | $0 |
The investor wants an 10.00% return on the investment and the firm faces a 38.00% tax rate.
What is the project cash flow for year 1?
Answer format: Currency: Round to: 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
Study Help