Question: An analyst has created estimates for a new Putt Putt course near the local elementary school. The course will require an investment (building and equipment)
An analyst has created estimates for a new Putt Putt course near the local elementary school. The course will require an investment (building and equipment) at year 0 of $180,617.00. This amount can be depreciated over 5 years using the straight-line approach. The building can be sold for an NSV of $42,760.00 in year 5. The entrepreneur needs help estimating the cash flows for the business.
| 0 | 1 | 2 | 3 | 4 | 5 | |
|---|---|---|---|---|---|---|
| Sales | $71,112.00 | $71,112.00 | $71,112.00 | $71,112.00 | $71,112.00 | |
| Expenses | $30,000.00 | $30,000.00 | $30,000.00 | $30,000.00 | $30,000.00 | |
| Depreciation | $36,123.40 | $36,123.40 | $36,123.40 | $36,123.40 | $36,123.40 | |
| Investment in NWC | $1,226.00 | $0 | $0 | $0 | $0 |
The investor wants an 8.00% return on the investment and the firm faces a 35.00% tax rate.
What is the project cash flow for year 2?
Step by Step Solution
3.45 Rating (165 Votes )
There are 3 Steps involved in it
Heres how to calculate the project cash flow for year 2 1 Calculate Earning... View full answer
Get step-by-step solutions from verified subject matter experts
