Question: 2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year:

2 3 4 5 TABLE 9.4 Forecast income statement for

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4. Cost of goods sold 5. Operating cash flow (3 - 4) 6. Dopreciation 7. Incomo (5-6) 8. Tax at 35% 9. Not Incomo (7 - 8) 100.00 30.00 3,000.00 2,100.00 900.00 250.00 650.00 227.50 $422.50 100.00 30.00 3,000.00 2.184.00 816.00 250.00 566.00 198.10 $367.90 100.00 30.00 3,000.00 2,271.36 728.64 250.00 478.64 167.52 $311.12 100.00 30.00 3,000.00 2,362.21 637.79 250.00 387.79 135.72 $262.07 100.00 30.00 3.000.00 2,456.70 543.30 260.00 293.30 102.66 S190.65 Notos: 1. Yards sold and prico por yard would be fixed by control 2. Cost of goodo Includoo fixed cost of $300,000 por yoor plus varinblo cotto of S10 por yard. Costo oro expeclod to Incroapo at the inflation moto of 4% por your 3. Doprocinton: A $1 million investmont in machinery is doprocintod straight lino ovor 5 yoor (S200.000 por yoan), Tho $500,000 cost of rolurbinhing the Ploasantboro plantio doproclatod atraight-lino ovor 10 youm (S60,000 por yonr)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related General Management Questions!

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

2 3 4 5 TABLE 9.4 Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price por yard) Year: 1. Yards sold 2. Price per yard 3. Revenue (1 X 2) 4....

Q:

please do it on excel i am struggling with it. Table 92 Forecast Income statement for the U.S. Navy duffel canvas project (dollar values in thousands, except price per yard) Year: 1. Yards sold...

Q:

Should Mr. Tar recommend submitting the bid to the navy at the proposed price of $30 per yard? The discount rate for this project is 12%. (dollar values in thousands, except price per yard) Cash flow...

Q:

*Armed with this information, Mr. Tar constructed a spreadsheet to calculate the NPV of the duffel canvas project, assuming that Sheetbends bid would be accepted by the navy. *He had just finished...

Q:

The data file Stock Market Index shows annual returns on a stock market index over 14 years. Test for randomness using the runs test.

Q:

Describe how residual value and useful life are used in the calculation of depreciation under the following methods: straight-line, units-of-activity or production, and declining-balance.

Q:

CPAs pass and obtain their certification through the federal government. True false question. True False

Q:

atch the compensation objectives with their meanings. Efficiency Efficiency drop zone empty. Fairness Fairness drop zone empty. Compliance Compliance drop zone empty. Improving performance and...