4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the following information to help prepare the master budget for the next several months of operations: • The budgeted selling price per unit is $8.00. Budgeted unit sales for March, April, May, June, July, and August are 55,000; 56,900; 57,400; 58,000; 57,600; and, 58,200 units, respectively. All sales are on credit. • Regarding credit sales, 10% are collected in the month of the sale and 90% in the following month. • The ending finished goods inventory equals 30% of the following month's sales. • The ending raw materials inventory equals 40% of the following month's raw materials production needs. Each unit of finished goods requires 12 grams of raw materials. The raw materials cost $0.16 per gram. • Regarding raw materials purchases, 10% are paid for in the month of purchase and 90% in the following month. • The direct labor wage rate is $15.00 per hour. Each unit of finished goods requires 0.2 direct labor-hours. • Variable overhead is $2.50 per direct labor-hour. Assume there is no Fixed OH. The variable selling, general, and administrative expense per unit sold is $1.05. The fixed selling, general and administrative expense per month is $56,420. a. Prepare the sales budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) b. Prepare the production budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) c. Calculate the budgeted direct material cost for June. (0.5pts) d. Calculate the budgeted direct labor cost for June. (0.5pt) e. Calculate the budgeted OH cost for June. (0.5pt) f. Calculate the budgeted per unit product cost. (0.5pt) g. Calculate the budgeted Selling, General and Administrative expenses for June. (0.5pt) h. Calculate budgeted net income for the month of June. Assume interest expense is $300 for June and income taxes are assessed at 30% (0.5pt) i. Calculate the budgeted Accounts Receivable (A/R) balance that would appear on the budgeted balance sheet as of June 30th (0.5pts) j. Calculate the budgeted finished goods inventory dollar amount that would appear on the budgeted balance sheet as of June 30th (0.5pts) 4. Master Budget (6pts): Frozen Britain, Corp. makes one product, frozen pizzas, and it provided the following information to help prepare the master budget for the next several months of operations: • The budgeted selling price per unit is $8.00. Budgeted unit sales for March, April, May, June, July, and August are 55,000; 56,900; 57,400; 58,000; 57,600; and, 58,200 units, respectively. All sales are on credit. • Regarding credit sales, 10% are collected in the month of the sale and 90% in the following month. • The ending finished goods inventory equals 30% of the following month's sales. • The ending raw materials inventory equals 40% of the following month's raw materials production needs. Each unit of finished goods requires 12 grams of raw materials. The raw materials cost $0.16 per gram. • Regarding raw materials purchases, 10% are paid for in the month of purchase and 90% in the following month. • The direct labor wage rate is $15.00 per hour. Each unit of finished goods requires 0.2 direct labor-hours. • Variable overhead is $2.50 per direct labor-hour. Assume there is no Fixed OH. The variable selling, general, and administrative expense per unit sold is $1.05. The fixed selling, general and administrative expense per month is $56,420. a. Prepare the sales budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) b. Prepare the production budget for the four-month budget period of April, May, June, and July. Use proper formatting, making sure to include the firm's name, the name of the budget, and the budget period. (1pt) c. Calculate the budgeted direct material cost for June. (0.5pts) d. Calculate the budgeted direct labor cost for June. (0.5pt) e. Calculate the budgeted OH cost for June. (0.5pt) f. Calculate the budgeted per unit product cost. (0.5pt) g. Calculate the budgeted Selling, General and Administrative expenses for June. (0.5pt) h. Calculate budgeted net income for the month of June. Assume interest expense is $300 for June and income taxes are assessed at 30% (0.5pt) i. Calculate the budgeted Accounts Receivable (A/R) balance that would appear on the budgeted balance sheet as of June 30th (0.5pts) j. Calculate the budgeted finished goods inventory dollar amount that would appear on the budgeted balance sheet as of June 30th (0.5pts)
Expert Answer:
Answer rating: 100% (QA)
Budgeted Sales units Add Desired Ending Inventory Units Requ... View the full answer
Related Book For
Introduction to Managerial Accounting
ISBN: 978-0078025792
7th edition
Authors: Peter Brewer, Ray Garrison, Eric Noreen
Posted Date:
Students also viewed these finance questions
-
Morganton Company makes one product and it provided the following information to help prepare the master budget for its first four months of operations: a. The budgeted selling price per unit is $70....
-
Morganton Company makes one product and it provided the following information to help prepare the master budget: The budgeted selling price per unit is $65. Budgeted unit sales for June, July,...
-
Petrini Corporation makes one product and it provided the following information to help prepare the master budget for the next four months of operations: The budgeted selling price per unit is $110....
-
Ebrahim Patel is a wholesaler who uses the periodic inventory system to account for inventory. Transactions for February: 1 Bought inventory from Rich Traders for R5 000 on credit. 2 Sold inventory...
-
The responsibilities principle requires that auditors be responsible for having appropriate competence and capabilities to perform the audit. What are the various ways in which auditors can fulfill...
-
What is meant by "realisation of profits"?
-
What are the main similarities and differences between BS 7750, EMAS and ISO 14001? Is one of these systems to be preferred over the other two?
-
TAN Company has a defined benefit pension plan for its employees. The plan has been in existence for several years. During 2015, for the first time, TAN experienced a difference between its expected...
-
Dr. Rosser-Mims' talks about everyone wanting to feel as if they belong. Relate a story where you did not feel included or a part of as it relates to Dr. Rosser-Mims' video. Summarize the "Diversity...
-
Were the payments to Alan protected by the business judgment rule? Years ago, Harry Lippman purchased Despatch Industries, Inc., which manufactured hardware for cabinets. His son, James, worked for...
-
What are m and b in the linear equation 2 + 3x + 5 - 2x = y
-
A bathroom shaving mirror has radius of curvature \(R=400 \mathrm{~mm}\). Describe the image of your face formed when you stand \((a)\) a distance \(d_{\text {close }}=100 \mathrm{~mm}\) from the...
-
A spherical mirror for which the radius of curvature is \(R=250 \mathrm{~mm}\) is used to form an image of an object placed a distance \(d=200 \mathrm{~mm}\) in front of the mirror. Where does the...
-
Use the example building site plan provided as a basis to plan the layout of the site for the building example project.
-
Sunlight reflected off a mirror you are holding is focused at a point \(160 \mathrm{~mm}\) in front of the mirror. What is the radius of curvature of the mirror?
-
A common project manager responsibility is to estimate the cost of shortening activities. A project manager should have a checklist of those things that typically cost money when an activity must be...
-
Given below is a sequential program that calculates the frequency of even values in a large array. Your task is to develop a parallel solution that distributes the workload over the number of...
-
Let (x) = x 2 - 9, g(x) = 2x, and h(x) = x - 3. Find each of the following. (((--) 2
-
Sweeten Company had no jobs in progress at the beginning of March and no beginning inventories. It started only two jobs during March-Job P and Job Q. Job P was completed and sold by the end of the...
-
Understanding the nature of fixed and variable costs is extremely important to managers. This knowledge is used in planning, making strategic and tactical decisions, evaluating performance, and...
-
Puget World, Inc., manufactures two models of television sets, the N 800 XL model and the N 500 model. Data regarding the two products follow: Additional information about the company follows: a....
-
In a PPS sample with a sampling interval of \($10,000,\) an auditor discovered that a selected account receivable with a recorded amount of \($5,000\) had an audit amount of \($3,000.\) The projected...
-
In a PPS sample with a sampling interval of \(\$ 5,000\), an auditor discovered that a selected account receivable with a recorded amount of \(\$ 9,000\) had an audit amount of \(\$ 8,000\). If this...
-
In each of the following cases involving non statistical sampling, indicate what conclusions the auditor might draw and why. a. The likely misstatement is more than the tolerable misstatement. b. The...
Study smarter with the SolutionInn App