Question: A B C D E 1 Pro Forma Assumptions 2 2016 2017 2018 2019 3 Sales Growth Rate 4 5 Product Mix Ratio 6 Text
|
| A | B | C | D | E |
|
| 1 | Pro Forma Assumptions |
|
|
|
|
|
| 2 |
| 2016 | 2017 | 2018 | 2019 |
|
| 3 | Sales Growth Rate |
|
|
|
|
|
| 4 |
|
|
|
|
|
|
| 5 |
| Product Mix Ratio |
|
|
|
|
| 6 | Text |
|
|
|
|
|
| 7 | Software |
|
|
|
|
|
| 8 | Non-book |
|
|
|
|
|
| 9 | General |
|
|
|
|
|
| 10 | Tax Rate |
|
|
|
|
|
| 11 |
| INCOME STATEMENT |
| |||
| 12 |
| 2016 | 2017 | 2018 | 2019 |
|
| 13 | Sales |
|
|
|
|
|
| 14 | Text |
|
|
|
|
|
| 15 | Software |
|
|
|
|
|
| 16 | Non-book |
|
|
|
|
|
| 17 | General |
|
|
|
|
|
| 18 | Total Sales | 1,000,000 |
|
|
|
|
Please note that you must use the assumption rates in writing formulas for each of the following questions.
Write the MS EXCEL formula for cell C18.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
