A company is considering a project. The present value of the project’s cash flows is $25mn with annual volatility of 20%. The required initial investment is $27mn. The project can be expanded by in 2 years by 25% with an additional investment of $5mn and the present value of additional cash flows of $10mn. The cost of capital is 12%, risk- the free rate is 5%.
Find the value of this option.