A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Current ratio Debt-to-capital ratio Times interest earned EBITDA coverage Inventory turnover Days sales outstandinga aCalculation is based on a 365-day year. Cash and equivalents Accounts receivables Inventories Total current assets Balance Sheet as of December 31, 2021 (millions of dollars) $ 69 Accounts payable 50 Other current liabilities 142 Notes payable $ 261 Total current liabilities Long-term debt Total liabilities Gross fixed assets Industry Average Ratios 2 x 17% 5x 7x 9x Less depreciation 17 days Net fixed assets Total assets Fixed assets turnover Total assets turnover Profit margin Return on total assets Return on common equity Return on invested capital 208 84 124 $385 Common stock Retained earnings Total stockholders' equity Total liabilities and equity 6 x 3 x 4.25% 12.75% 18.80% 16.40% $ 46 27 31 $104 23 $127 100 158 $258 $385 Income Statement for Year Ended December 31, 2021 (millions of dollars) Net sales $ 705.00 Income Statement for Year Ended December 31, 2021 (millions of dollars) $ 705.00 570.00 $ 135.00 72.50 62.50 12.00 50.50 5.50 45.00 11.25 33.75 Net sales Cost of goods sold Gross profit Selling expenses EBITDA Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Earnings before taxes (EBT) Taxes (25%) Net income a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio Debt to total capital Times interest earned EBITDA coverage Inventory turnover Days sales outstanding Fixed assets turnover Total assets turnover Profit margin X % X X X days X X % 2 x 17% 5x 7x 9x 17 days 6 x 3 x 4.25% Profit margin Return on total assets Profit margin x Total assets turnover % X% Return on common equity Return on invested capital b. Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry 4.25% X% % % X 4.25% 12.75% X 18.80% 16.40% 3x Equity multiplier c. Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits? I. The low ROE for the firm is due to the fact that the firm is utilizing less debt than the average firm in the industry and the low ROA is mainly a result of an lower than average investment in assets. II. Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be higher given the present level of assets, or the firm is carrying more assets than it needs to support its sales. III. Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be lower given the present level of assets, or the firm is carrying less assets than it needs to support its sales. IV. Analysis of the extended Du Pont equation and the set of ratios shows that most of the Asset Management ratios are below the averages. Either assets should be higher given the present level of sales, or the firm is carrying less assets than it needs to support its sales. V. The low ROE for the firm is due to the fact that the firm is utilizing more debt than the average firm in the industry and the low ROA is mainly a result of an excess investment in assets. X IV + d. Which specific accounts seem to be most out of line relative to other firms in the industry? I. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity. II. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity. III. The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity. IV. The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin. V. The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, d. Which specific accounts seem to be most out of line relative to other firms in the industry? I. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity. II. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity. III. The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity. IV. The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin. V. The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, and Return on Equity. III + e. If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis? I. Seasonal sales patterns would most likely affect the profitability ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis. II. Rapid growth would most likely affect the coverage ratios, with little effect on asset management ratios. Seasonal sales patterns would not substantially affect your analysis. III. Seasonal sales patterns would most likely affect the liquidity ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis. IV. If the firm had sharp seasonal sales patterns, or if it grew rapidly during the year, many ratios would most likely be distorted. V. It is more important to adjust the debt ratio than the inventory turnover ratio to account for any seasonal fluctuations. X II How might you correct for such potential problems? I. There is no need to correct for these potential problems since you are comparing the calculated ratios to the ratios of firms in the same industry group. II. It is possible to correct for such problems by insuring that all firms in the same industry group are using the same accounting techniques. III. It is possible to correct for such problems by using average rather than end-of-period financial statement information. IV. It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in a different line of business. V. It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in the same industry group over an extended period. II ♦ A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $3 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Current ratio Debt-to-capital ratio Times interest earned EBITDA coverage Inventory turnover Days sales outstandinga aCalculation is based on a 365-day year. Cash and equivalents Accounts receivables Inventories Total current assets Balance Sheet as of December 31, 2021 (millions of dollars) $ 69 Accounts payable 50 Other current liabilities 142 Notes payable $ 261 Total current liabilities Long-term debt Total liabilities Gross fixed assets Industry Average Ratios 2 x 17% 5x 7x 9x Less depreciation 17 days Net fixed assets Total assets Fixed assets turnover Total assets turnover Profit margin Return on total assets Return on common equity Return on invested capital 208 84 124 $385 Common stock Retained earnings Total stockholders' equity Total liabilities and equity 6 x 3 x 4.25% 12.75% 18.80% 16.40% $ 46 27 31 $104 23 $127 100 158 $258 $385 Income Statement for Year Ended December 31, 2021 (millions of dollars) Net sales $ 705.00 Income Statement for Year Ended December 31, 2021 (millions of dollars) $ 705.00 570.00 $ 135.00 72.50 62.50 12.00 50.50 5.50 45.00 11.25 33.75 Net sales Cost of goods sold Gross profit Selling expenses EBITDA Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Earnings before taxes (EBT) Taxes (25%) Net income a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio Debt to total capital Times interest earned EBITDA coverage Inventory turnover Days sales outstanding Fixed assets turnover Total assets turnover Profit margin X % X X X days X X % 2 x 17% 5x 7x 9x 17 days 6 x 3 x 4.25% Profit margin Return on total assets Profit margin x Total assets turnover % X% Return on common equity Return on invested capital b. Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry 4.25% X% % % X 4.25% 12.75% X 18.80% 16.40% 3x Equity multiplier c. Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits? I. The low ROE for the firm is due to the fact that the firm is utilizing less debt than the average firm in the industry and the low ROA is mainly a result of an lower than average investment in assets. II. Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be higher given the present level of assets, or the firm is carrying more assets than it needs to support its sales. III. Analysis of the extended Du Pont equation and the set of ratios shows that the turnover ratio of sales to assets is quite low; however, its profit margin compares favorably with the industry average. Either sales should be lower given the present level of assets, or the firm is carrying less assets than it needs to support its sales. IV. Analysis of the extended Du Pont equation and the set of ratios shows that most of the Asset Management ratios are below the averages. Either assets should be higher given the present level of sales, or the firm is carrying less assets than it needs to support its sales. V. The low ROE for the firm is due to the fact that the firm is utilizing more debt than the average firm in the industry and the low ROA is mainly a result of an excess investment in assets. X IV + d. Which specific accounts seem to be most out of line relative to other firms in the industry? I. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity. II. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity. III. The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity. IV. The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin. V. The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, d. Which specific accounts seem to be most out of line relative to other firms in the industry? I. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Fixed Asset Turnover, Profit Margin, and Return on Equity. II. The accounts which seem to be most out of line include the following ratios: Inventory Turnover, Days Sales Outstanding, Total Asset Turnover, Return on Assets, and Return on Equity. III. The accounts which seem to be most out of line include the following ratios: Current, EBITDA Coverage, Inventory Turnover, Days Sales Outstanding, and Return on Equity. IV. The accounts which seem to be most out of line include the following ratios: Debt to Total Capital, Inventory Turnover, Total Asset Turnover, Return on Assets, and Profit Margin. V. The accounts which seem to be most out of line include the following ratios: Times Interest Earned, Total Asset Turnover, Profit Margin, Return on Assets, and Return on Equity. III + e. If the firm had a pronounced seasonal sales pattern or if it grew rapidly during the year, how might that affect the validity of your ratio analysis? I. Seasonal sales patterns would most likely affect the profitability ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis. II. Rapid growth would most likely affect the coverage ratios, with little effect on asset management ratios. Seasonal sales patterns would not substantially affect your analysis. III. Seasonal sales patterns would most likely affect the liquidity ratios, with little effect on asset management ratios. Rapid growth would not substantially affect your analysis. IV. If the firm had sharp seasonal sales patterns, or if it grew rapidly during the year, many ratios would most likely be distorted. V. It is more important to adjust the debt ratio than the inventory turnover ratio to account for any seasonal fluctuations. X II How might you correct for such potential problems? I. There is no need to correct for these potential problems since you are comparing the calculated ratios to the ratios of firms in the same industry group. II. It is possible to correct for such problems by insuring that all firms in the same industry group are using the same accounting techniques. III. It is possible to correct for such problems by using average rather than end-of-period financial statement information. IV. It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in a different line of business. V. It is possible to correct for such problems by comparing the calculated ratios to the ratios of firms in the same industry group over an extended period. II ♦
Expert Answer:
Related Book For
Fundamentals of Financial Management
ISBN: 978-0324664553
Concise 6th Edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these corporate finance questions
-
A firm has been experiencing low profitability in recent years. Perform an analysis of the firms financial position using the DuPont equation. The firm has no lease payments but has a $2 million...
-
A firm has been experiencing low profitability in recent years. Perform an analysis of the firms financial position using the DuPont equation. The firm has no lease payments but has a $2 million...
-
A firm has been experiencing low profitability in recent years. Perform an analysis of the firms financial position using the DuPont equation. The firm has no lease payments but has a $2 million...
-
International Microcircuits, Inc. Megan Bedding, vice-president of sales for International Microcircuits, Inc. (IM), was delighted when IM was one of the few firms invited to enter a bid to supply a...
-
Draw a stereoisomer of trans-1, 3-climethylcyclobutane.
-
The Converting Department of Soft Touch Towel and Tissue Company had 790 units in work in process at the beginning of the period, which were 60% complete. During the period, 13,700 units were...
-
Prepare a balance sheet and income statement for Kronlokken Company from the following scrambled list of items. a. Prepare a common-sized income statement and a common-sized balance sheet. Interpret...
-
During 2014, Comstock Company entered into the following transactions. Purchased equipment for $286,176 cash. Issued common stock to investors for $137,590 cash. Purchased inventory of $68,480 on...
-
Please provide the answers and formulas, preferably through excel. Question 1 Consider the following three stocks: a) Stock A is expected to provide a dividend of $10 a share forever (starting next...
-
White Ski Resorts operates a series of ski resorts in northern Europe and reports under IFRS. On June 30, 20X0, White purchased land for 3,000,000. White reports land values on the balance sheet...
-
Select the Company Walmart and write an integrated risk report in which you need to answer the following questions: 1. What is risk? 2. What return would you have earned investing in this companys...
-
True Or False Mortality tables may be used to help determine future earnings losses.
-
True Or False General damages are unique to the plaintiff.
-
Which of the following characteristics of a defendant are taken into consideration when assessing reasonableness? a. mental state b. intelligence c. emotional state d. intoxication e. physical...
-
What is the lost chance of recovery theory, and how does it help plaintiffs?
-
To what extent is a seller of land liable to a plaintiff injured by a defect the seller does not disclose to the buyer? a. What if the seller intentionally conceals the defect? b. What if the buyer...
-
Copyright McGraw-Hill Education. Permission is granted to reproduce for classroom use. Names for Fractions and Decimals 1 Fill in the blanks in the table below. 0 Number in Words one-tenth...
-
A seasonal index may be less than one, equal to one, or greater than one. Explain what each of these values would mean.
-
Suppose you won the lottery and had two options: (1) receiving $0.5 million or (2) taking a gamble in which at the flip of a coin you receive $1 million if a head comes up but receive zero if a tail...
-
What type of bond would you recommend that it actually buy?
-
Trivoli Industries plans to issue perpetual preferred stock with an $11.00 dividend. The stock is currently selling for $97.00; but flotation costs will be 5% of the market price, so the net price...
-
Suppose that a companys ROE is 25 percent and its retention rate is 60 percent. According to the expression for the sustainable growth rate, the dividends should grow at g = b ROE = 0.60 25 percent...
-
Baggai Enterprises has an ROA of 10 percent, retains 30 percent of earnings, and has an equity multiplier of 1.25. Mondale Enterprises also has an ROA of 10 percent, but it retains two-thirds of...
-
International Business Machines (NYSE: IBM), which currently pays a dividend of \($3.40\) per share, has been the subject of two other examples in this reading. In one example, an analyst estimated...
Study smarter with the SolutionInn App